Crayons Advertising Limited (NSE:CRAYONS)
India · Delayed Price · Currency is INR 28.70
-1.05 (-3.53%)
Jun 19, 2026, 3:25 PM IST
Crayons Advertising Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 3,130 | 2,340 | 2,339 | 2,757 | 1,925 | |
Revenue Growth (YoY) | 33.77% | 0.04% | -15.15% | 43.19% | 83.42% |
Cost of Revenue | 2,847 | 2,081 | 1,956 | 2,417 | 1,774 |
Gross Profit | 283.64 | 259.41 | 383.15 | 340.14 | 150.88 |
Selling, General & Admin | - | 44.1 | 39.76 | 29.57 | 21.14 |
Other Operating Expenses | 234.01 | 134.36 | 122.23 | 109.35 | 63.98 |
Operating Expenses | 280.3 | 203.05 | 176.06 | 155.17 | 123.84 |
Operating Income | 3.34 | 56.36 | 207.09 | 184.97 | 27.04 |
Interest Expense | -10.07 | -7.63 | -8.68 | -6.43 | -10.76 |
Interest & Investment Income | - | 35.28 | 34.53 | 24.03 | 6.88 |
Earnings From Equity Investments | 0 | 41.72 | 6.47 | 1.75 | 2.01 |
Currency Exchange Gain (Loss) | - | -1.46 | -0.01 | -0.26 | - |
Other Non Operating Income (Expenses) | 69.72 | 6.91 | 8.04 | -1.43 | 0.04 |
EBT Excluding Unusual Items | 63 | 131.17 | 247.44 | 202.63 | 25.21 |
Gain (Loss) on Sale of Investments | - | 1.85 | - | - | 2.68 |
Gain (Loss) on Sale of Assets | - | 0.9 | -6.95 | 19.85 | -5.07 |
Other Unusual Items | - | 5.94 | 0.09 | 2.68 | 0.72 |
Pretax Income | 63 | 139.86 | 240.57 | 225.15 | 23.53 |
Income Tax Expense | 21.65 | 27.11 | 62.21 | 59.22 | 7.4 |
Earnings From Continuing Operations | 41.35 | 112.75 | 178.36 | 165.93 | 16.13 |
Minority Interest in Earnings | -3.68 | -3.35 | -2.86 | - | - |
Net Income | 37.67 | 109.4 | 175.5 | 165.93 | 16.13 |
Net Income to Common | 37.67 | 109.4 | 175.5 | 165.93 | 16.13 |
Net Income Growth | -65.56% | -37.66% | 5.77% | 928.43% | 1143.95% |
Shares Outstanding (Basic) | 24 | 25 | 23 | 18 | 18 |
Shares Outstanding (Diluted) | 24 | 25 | 23 | 18 | 18 |
Shares Change (YoY) | -1.88% | 6.33% | 30.25% | - | - |
EPS (Basic) | 1.54 | 4.39 | 7.52 | 9.22 | 0.90 |
EPS (Diluted) | 1.54 | 4.39 | 7.49 | 9.22 | 0.90 |
EPS Growth | -64.91% | -41.38% | -18.79% | 928.43% | 1143.96% |
Free Cash Flow | -113.87 | 20.16 | -275.38 | -119.45 | 95.56 |
Free Cash Flow Per Share | -4.66 | 0.81 | -11.75 | -6.64 | 5.31 |
Gross Margin | 9.06% | 11.09% | 16.38% | 12.34% | 7.84% |
Operating Margin | 0.11% | 2.41% | 8.85% | 6.71% | 1.40% |
Profit Margin | 1.20% | 4.67% | 7.50% | 6.02% | 0.84% |
Free Cash Flow Margin | -3.64% | 0.86% | -11.77% | -4.33% | 4.96% |
EBITDA | 49.63 | 69.94 | 220.84 | 195.66 | 36.06 |
EBITDA Margin | 1.58% | 2.99% | 9.44% | 7.10% | 1.87% |
D&A For EBITDA | 46.29 | 13.58 | 13.75 | 10.69 | 9.02 |
EBIT | 3.34 | 56.36 | 207.09 | 184.97 | 27.04 |
EBIT Margin | 0.11% | 2.41% | 8.85% | 6.71% | 1.40% |
Effective Tax Rate | 34.36% | 19.39% | 25.86% | 26.30% | 31.44% |
Revenue as Reported | 3,200 | 2,396 | 2,383 | 2,811 | 1,940 |
Advertising Expenses | - | 18.83 | 15.79 | 8.01 | 3.73 |