CRISIL Limited (NSE:CRISIL)
India · Delayed Price · Currency is INR 4,338.00
-68.80 (-1.56%)
Jul 31, 2026, 3:30 PM IST
CRISIL Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 41,259 | 36,490 | 32,598 | 31,395 | 27,687 | 23,007 | |
Revenue Growth | 22.03% | 11.94% | 3.83% | 13.39% | 20.34% | 16.09% |
Cost of Revenue | 21,865 | 19,433 | 17,651 | 17,478 | 15,530 | 12,869 |
Gross Profit | 19,393 | 17,057 | 14,947 | 13,918 | 12,157 | 10,138 |
Selling, General & Admin | 697.8 | 306 | 517.9 | 104.3 | 95.9 | 145.8 |
Other Operating Expenses | 6,200 | 5,894 | 5,316 | 4,982 | 4,753 | 3,747 |
Operating Expenses | 8,387 | 7,485 | 6,533 | 6,124 | 5,882 | 4,953 |
Operating Income | 11,006 | 9,572 | 8,414 | 7,794 | 6,276 | 5,185 |
Interest Expense | -245.1 | -222.2 | -40.3 | -36.6 | -64 | -89.3 |
Interest & Investment Income | 262.3 | 262.3 | 127 | 172.1 | 63.2 | 80 |
Currency Exchange Gain (Loss) | 94.6 | 94.6 | 73 | -15.8 | 657.6 | 67.1 |
Other Non Operating Income (Expenses) | 21.8 | 73.7 | 69.3 | 85.8 | 142.3 | 178.5 |
EBT Excluding Unusual Items | 11,140 | 9,780 | 8,643 | 7,999 | 7,075 | 5,422 |
Gain (Loss) on Sale of Investments | 585.7 | 585.7 | 617.8 | 361.2 | 164.1 | 135.3 |
Gain (Loss) on Sale of Assets | 44.4 | 44.4 | 3.6 | 31.4 | 11.4 | 7.9 |
Other Unusual Items | - | - | 0.7 | 285.2 | 173.7 | 619.6 |
Pretax Income | 11,770 | 10,410 | 9,265 | 8,677 | 7,424 | 6,184 |
Income Tax Expense | 2,927 | 2,750 | 2,424 | 2,093 | 1,780 | 1,526 |
Net Income | 8,843 | 7,660 | 6,841 | 6,584 | 5,644 | 4,658 |
Net Income to Common | 8,843 | 7,660 | 6,841 | 6,584 | 5,644 | 4,658 |
Net Income Growth | 21.53% | 11.98% | 3.89% | 16.66% | 21.16% | 31.31% |
Shares Outstanding (Basic) | 73 | 73 | 73 | 73 | 73 | 73 |
Shares Outstanding (Diluted) | 73 | 73 | 73 | 73 | 73 | 73 |
Shares Change | 0.01% | 0.01% | 0.03% | 0.08% | 0.31% | 0.39% |
EPS (Basic) | 120.93 | 104.75 | 93.55 | 90.08 | 77.31 | 64.03 |
EPS (Diluted) | 120.93 | 104.75 | 93.55 | 90.07 | 77.26 | 63.96 |
EPS Growth | 21.52% | 11.97% | 3.86% | 16.58% | 20.79% | 30.80% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7,894 | 6,822 | 5,919 | 7,174 | 4,152 | 3,803 |
Free Cash Flow Per Share | 107.94 | 93.28 | 80.94 | 98.13 | 56.84 | 52.22 |
Dividend Per Share | 63.000 | 61.000 | 56.000 | 54.000 | 48.000 | 39.000 |
Dividend Growth | 8.62% | 8.93% | 3.70% | 12.50% | 23.08% | 18.18% |
Gross Margin | 47.00% | 46.74% | 45.85% | 44.33% | 43.91% | 44.06% |
Operating Margin | 26.68% | 26.23% | 25.81% | 24.82% | 22.67% | 22.54% |
Profit Margin | 21.43% | 20.99% | 20.98% | 20.97% | 20.39% | 20.25% |
Free Cash Flow Margin | 19.13% | 18.70% | 18.16% | 22.85% | 15.00% | 16.53% |
EBITDA | 11,721 | 10,082 | 8,817 | 8,240 | 6,676 | 5,555 |
EBITDA Margin | 28.41% | 27.63% | 27.05% | 26.25% | 24.11% | 24.15% |
D&A For EBITDA | 714.4 | 510.1 | 403 | 446 | 400.6 | 370 |
EBIT | 11,006 | 9,572 | 8,414 | 7,794 | 6,276 | 5,185 |
EBIT Margin | 26.68% | 26.23% | 25.81% | 24.82% | 22.67% | 22.54% |
Effective Tax Rate | 24.87% | 26.42% | 26.16% | 24.12% | 23.98% | 24.68% |
Revenue as Reported | 42,272 | 37,556 | 33,494 | 32,332 | 28,912 | 23,777 |
Advertising Expenses | - | 86.8 | 115.1 | 31.6 | 11 | 6.1 |