Crizac Limited (NSE:CRIZAC)
India · Delayed Price · Currency is INR 230.55
-9.80 (-4.08%)
Feb 13, 2026, 3:30 PM IST
Crizac Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 9,910 | 8,495 | 5,301 | 2,741 | 1,201 | 287.79 | |
Revenue Growth (YoY) | 43.18% | 60.27% | 93.38% | 128.28% | 317.21% | 150.57% |
Cost of Revenue | 7,130 | 6,188 | 3,511 | 1,181 | 182.66 | 23.42 |
Gross Profit | 2,780 | 2,307 | 1,790 | 1,560 | 1,018 | 264.37 |
Selling, General & Admin | 9.38 | 9.38 | 13.39 | 0.27 | 0.01 | - |
Other Operating Expenses | 231.2 | 144.62 | 298.01 | 510.48 | 149.87 | 2.24 |
Operating Expenses | 537.02 | 610.55 | 445.73 | 532.28 | 159.8 | 4.69 |
Operating Income | 2,243 | 1,697 | 1,344 | 1,028 | 858.24 | 259.68 |
Interest Expense | -0.13 | -0.11 | -0.11 | -1.15 | -0.23 | -0.05 |
Interest & Investment Income | 213.92 | 213.92 | 108.8 | 39.41 | 13.04 | 2.05 |
Currency Exchange Gain (Loss) | 10.4 | 10.4 | 14.56 | - | - | - |
Other Non Operating Income (Expenses) | -31.14 | 3.1 | 122.67 | 253.02 | 0.2 | 0.01 |
EBT Excluding Unusual Items | 2,436 | 1,924 | 1,590 | 1,319 | 871.25 | 261.69 |
Gain (Loss) on Sale of Investments | 92.73 | 92.73 | 1,027 | 154.53 | 16.06 | 8.45 |
Gain (Loss) on Sale of Assets | 7.69 | 7.69 | - | 0.12 | - | - |
Other Unusual Items | - | - | -748.77 | - | - | - |
Pretax Income | 2,536 | 2,024 | 1,868 | 1,474 | 887.31 | 270.14 |
Income Tax Expense | 610.82 | 495.07 | 688.62 | 372.75 | 225.74 | 69.7 |
Net Income | 1,920 | 1,529 | 1,179 | 1,101 | 661.57 | 200.44 |
Net Income to Common | 1,920 | 1,529 | 1,179 | 1,101 | 661.57 | 200.44 |
Net Income Growth | 60.35% | 29.69% | 7.09% | 66.44% | 230.06% | 581.36% |
Shares Outstanding (Basic) | 175 | 175 | 175 | 175 | 175 | 175 |
Shares Outstanding (Diluted) | 175 | 175 | 175 | 175 | 175 | 175 |
Shares Change (YoY) | -0.05% | - | - | - | - | -0.01% |
EPS (Basic) | 10.97 | 8.74 | 6.74 | 6.29 | 3.78 | 1.15 |
EPS (Diluted) | 10.97 | 8.74 | 6.74 | 6.29 | 3.78 | 1.15 |
EPS Growth | 60.43% | 29.69% | 7.14% | 66.40% | 229.99% | 581.43% |
Free Cash Flow | - | 1,862 | -187.19 | 501.16 | 559.46 | -6.64 |
Free Cash Flow Per Share | - | 10.64 | -1.07 | 2.86 | 3.20 | -0.04 |
Gross Margin | 28.05% | 27.16% | 33.76% | 56.92% | 84.79% | 91.86% |
Operating Margin | 22.63% | 19.97% | 25.36% | 37.50% | 71.48% | 90.23% |
Profit Margin | 19.37% | 18.00% | 22.25% | 40.17% | 55.10% | 69.65% |
Free Cash Flow Margin | - | 21.92% | -3.53% | 18.28% | 46.59% | -2.31% |
EBITDA | 2,271 | 1,720 | 1,362 | 1,035 | 859.83 | 261.12 |
EBITDA Margin | 22.91% | 20.25% | 25.69% | 37.76% | 71.61% | 90.73% |
D&A For EBITDA | 27.75 | 23.53 | 17.91 | 7.02 | 1.59 | 1.44 |
EBIT | 2,243 | 1,697 | 1,344 | 1,028 | 858.24 | 259.68 |
EBIT Margin | 22.63% | 19.97% | 25.36% | 37.50% | 71.48% | 90.23% |
Effective Tax Rate | 24.08% | 24.45% | 36.87% | 25.29% | 25.44% | 25.80% |
Revenue as Reported | 10,193 | 8,848 | 6,586 | 3,190 | 1,233 | 298.3 |
Advertising Expenses | - | 2.62 | 13.39 | 0.27 | 0.01 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.