Crown Lifters Limited (NSE:CROWN)

Crown Lifters Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	374.69	350.35	281.01	192.78	199.24	121.76
Revenue	374.69	350.35	281.01	192.78	199.24	121.76
Revenue Growth (YoY)	22.17%	24.68%	45.77%	-3.25%	63.64%	-15.31%
Cost of Revenue	96.41	94.18	95.24	108.6	111.32	38.06
Gross Profit	278.28	256.16	185.76	84.18	87.92	83.69
Selling, General & Admin	39.1	37.65	28.75	28.57	25.09	22.83
Other Operating Expenses	12.89	13.46	5.73	8.9	8.09	8.35
Operating Expenses	117.52	110.99	103.34	63.89	60.14	76.36
Operating Income	160.76	145.17	82.42	20.29	27.78	7.33
Interest Expense	-37.57	-33.34	-16.02	-1.76	-10.09	-28.74
Interest & Investment Income	-	-	6.79	4.18	1.65	1.28
Currency Exchange Gain (Loss)	-	-	-	-0.01	-0	-
Other Non Operating Income (Expenses)	22.21	19.26	0.61	-0.05	-0.48	1.01
EBT Excluding Unusual Items	145.39	131.09	73.8	22.65	18.85	-19.12
Other Unusual Items	0.86	123.66	0	8.04	29.3	39.36
Pretax Income	146.25	254.75	73.8	30.69	48.15	20.24
Income Tax Expense	37.93	64.95	18.73	-8.28	64.18	-5.63
Net Income	108.32	189.8	55.08	38.97	-16.03	25.88
Net Income to Common	108.32	189.8	55.08	38.97	-16.03	25.88
Net Income Growth	-29.17%	244.60%	41.35%	-	-	-
Shares Outstanding (Basic)	11	11	11	10	10	10
Shares Outstanding (Diluted)	11	11	11	10	10	10
Shares Change (YoY)	1.94%	0.01%	7.73%	0.10%	-0.01%	399.88%
EPS (Basic)	9.64	16.91	4.91	3.74	-1.54	2.49
EPS (Diluted)	9.47	16.91	4.91	3.74	-1.54	2.49
EPS Growth	-30.52%	244.57%	31.22%	-	-	-
Free Cash Flow	-	-33.61	-37.02	-24.33	45.97	89.46
Free Cash Flow Per Share	-	-2.99	-3.30	-2.33	4.42	8.60
Dividend Per Share	-	-	0.400	0.200	-	-
Dividend Growth	-	-	100.00%	-	-	-
Gross Margin	74.27%	73.12%	66.11%	43.66%	44.13%	68.74%
Operating Margin	42.90%	41.44%	29.33%	10.53%	13.94%	6.02%
Profit Margin	28.91%	54.17%	19.60%	20.21%	-8.04%	21.25%
Free Cash Flow Margin	-	-9.59%	-13.17%	-12.62%	23.07%	73.48%
EBITDA	218.4	205.06	151.29	46.71	54.74	52.51
EBITDA Margin	58.29%	58.53%	53.84%	24.23%	27.47%	43.13%
D&A For EBITDA	57.64	59.88	68.86	26.42	26.96	45.17
EBIT	160.76	145.17	82.42	20.29	27.78	7.33
EBIT Margin	42.90%	41.44%	29.33%	10.53%	13.94%	6.02%
Effective Tax Rate	25.93%	25.50%	25.37%	-	133.29%	-
Revenue as Reported	396.9	369.61	288.68	196.99	200.89	125.83
Advertising Expenses	-	-	1.26	0.45	0.32	0.1

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.