Crown Lifters Limited (NSE:CROWN)
India
· Delayed Price · Currency is INR 163.00
-6.78 (-3.99%)
Apr 28, 2025, 3:29 PM IST
Crown Lifters Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 344.35 | 281.01 | 192.78 | 199.24 | 121.76 | 143.76 | Upgrade
|
| Revenue | 344.35 | 281.01 | 192.78 | 199.24 | 121.76 | 143.76 | Upgrade
|
| Revenue Growth (YoY) | 45.72% | 45.77% | -3.25% | 63.64% | -15.31% | -20.93% | Upgrade
|
| Cost of Revenue | 92.28 | 95.24 | 108.6 | 111.32 | 38.06 | 41.57 | Upgrade
|
| Gross Profit | 252.07 | 185.76 | 84.18 | 87.92 | 83.69 | 102.2 | Upgrade
|
| Selling, General & Admin | 39.43 | 28.75 | 28.57 | 25.09 | 22.83 | 26.89 | Upgrade
|
| Other Operating Expenses | 9.29 | 5.73 | 8.9 | 8.09 | 8.35 | 10.38 | Upgrade
|
| Operating Expenses | 114.37 | 103.34 | 63.89 | 60.14 | 76.36 | 104.69 | Upgrade
|
| Operating Income | 137.7 | 82.42 | 20.29 | 27.78 | 7.33 | -2.49 | Upgrade
|
| Interest Expense | -28.34 | -16.02 | -1.76 | -10.09 | -28.74 | -35.77 | Upgrade
|
| Interest & Investment Income | 6.79 | 6.79 | 4.18 | 1.65 | 1.28 | 0.6 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.01 | -0 | - | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.54 | 0.61 | -0.05 | -0.48 | 1.01 | -0.27 | Upgrade
|
| EBT Excluding Unusual Items | 124.69 | 73.8 | 22.65 | 18.85 | -19.12 | -37.93 | Upgrade
|
| Other Unusual Items | 122.85 | 0 | 8.04 | 29.3 | 39.36 | 0.18 | Upgrade
|
| Pretax Income | 247.54 | 73.8 | 30.69 | 48.15 | 20.24 | -37.76 | Upgrade
|
| Income Tax Expense | 71.48 | 18.73 | -8.28 | 64.18 | -5.63 | -2.67 | Upgrade
|
| Net Income | 176.06 | 55.08 | 38.97 | -16.03 | 25.88 | -35.08 | Upgrade
|
| Net Income to Common | 176.06 | 55.08 | 38.97 | -16.03 | 25.88 | -35.08 | Upgrade
|
| Net Income Growth | 195.54% | 41.35% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 12 | 11 | 10 | 10 | 10 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 11 | 10 | 10 | 10 | 2 | Upgrade
|
| Shares Change (YoY) | 13.76% | 7.73% | 0.10% | -0.01% | 399.88% | -80.00% | Upgrade
|
| EPS (Basic) | 14.89 | 4.91 | 3.74 | -1.54 | 2.49 | -16.85 | Upgrade
|
| EPS (Diluted) | 14.89 | 4.91 | 3.74 | -1.54 | 2.49 | -16.85 | Upgrade
|
| EPS Growth | 159.94% | 31.22% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | -37.02 | -24.33 | 45.97 | 89.46 | 9.65 | Upgrade
|
| Free Cash Flow Per Share | - | -3.30 | -2.33 | 4.42 | 8.60 | 4.63 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | 0.200 | - | - | - | Upgrade
|
| Dividend Growth | - | 100.00% | - | - | - | - | Upgrade
|
| Gross Margin | 73.20% | 66.11% | 43.66% | 44.13% | 68.74% | 71.09% | Upgrade
|
| Operating Margin | 39.99% | 29.33% | 10.53% | 13.94% | 6.02% | -1.73% | Upgrade
|
| Profit Margin | 51.13% | 19.60% | 20.21% | -8.04% | 21.25% | -24.40% | Upgrade
|
| Free Cash Flow Margin | - | -13.17% | -12.62% | 23.07% | 73.48% | 6.71% | Upgrade
|
| EBITDA | 238.4 | 151.29 | 46.71 | 54.74 | 52.51 | 64.92 | Upgrade
|
| EBITDA Margin | 69.23% | 53.84% | 24.23% | 27.47% | 43.13% | 45.16% | Upgrade
|
| D&A For EBITDA | 100.7 | 68.86 | 26.42 | 26.96 | 45.17 | 67.41 | Upgrade
|
| EBIT | 137.7 | 82.42 | 20.29 | 27.78 | 7.33 | -2.49 | Upgrade
|
| EBIT Margin | 39.99% | 29.33% | 10.53% | 13.94% | 6.02% | -1.73% | Upgrade
|
| Effective Tax Rate | 28.88% | 25.37% | - | 133.29% | - | - | Upgrade
|
| Revenue as Reported | 359.95 | 288.68 | 196.99 | 200.89 | 125.83 | 144.54 | Upgrade
|
| Advertising Expenses | - | 1.26 | 0.45 | 0.32 | 0.1 | 0.19 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.