Crown Lifters Limited (NSE:CROWN)
India · Delayed Price · Currency is INR 137.71
+2.57 (1.90%)
Feb 19, 2026, 3:29 PM IST
Crown Lifters Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 392.38 | 350.35 | 281.01 | 192.78 | 199.24 | 121.76 |
| 392.38 | 350.35 | 281.01 | 192.78 | 199.24 | 121.76 | |
Revenue Growth (YoY) | 13.95% | 24.68% | 45.77% | -3.25% | 63.64% | -15.31% |
Cost of Revenue | 120.82 | 94.71 | 95.24 | 108.6 | 111.32 | 38.06 |
Gross Profit | 271.56 | 255.64 | 185.76 | 84.18 | 87.92 | 83.69 |
Selling, General & Admin | 47.48 | 42.29 | 28.75 | 28.57 | 25.09 | 22.83 |
Other Operating Expenses | 11.76 | 8.29 | 5.73 | 8.9 | 8.09 | 8.35 |
Operating Expenses | 126.06 | 110.47 | 103.34 | 63.89 | 60.14 | 76.36 |
Operating Income | 145.5 | 145.17 | 82.43 | 20.29 | 27.78 | 7.33 |
Interest Expense | -39.36 | -30.98 | -16.02 | -1.76 | -10.09 | -28.74 |
Interest & Investment Income | 19.2 | 19.2 | 6.79 | 4.18 | 1.65 | 1.28 |
Currency Exchange Gain (Loss) | - | - | - | -0.01 | -0 | - |
Other Non Operating Income (Expenses) | 6.63 | -2.3 | 0.61 | -0.05 | -0.48 | 1.01 |
EBT Excluding Unusual Items | 131.96 | 131.09 | 73.8 | 22.65 | 18.85 | -19.12 |
Asset Writedown | 127.84 | 127.84 | - | - | - | - |
Other Unusual Items | -127.03 | -4.18 | 0 | 8.04 | 29.3 | 39.36 |
Pretax Income | 132.77 | 254.75 | 73.81 | 30.69 | 48.15 | 20.24 |
Income Tax Expense | 33.67 | 64.95 | 18.73 | -8.28 | 64.18 | -5.63 |
Net Income | 99.11 | 189.8 | 55.08 | 38.97 | -16.03 | 25.88 |
Net Income to Common | 99.11 | 189.8 | 55.08 | 38.97 | -16.03 | 25.88 |
Net Income Growth | -43.71% | 244.57% | 41.37% | - | - | - |
Shares Outstanding (Basic) | 12 | 11 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 12 | 11 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 3.53% | 7.58% | 0.13% | 0.10% | -0.01% | 399.88% |
EPS (Basic) | 8.62 | 16.91 | 5.28 | 3.74 | -1.54 | 2.49 |
EPS (Diluted) | 8.09 | 16.91 | 5.28 | 3.74 | -1.54 | 2.49 |
EPS Growth | -45.64% | 220.27% | 41.18% | - | - | - |
Free Cash Flow | - | -33.61 | -37.01 | -24.33 | 45.97 | 89.46 |
Free Cash Flow Per Share | - | -2.99 | -3.55 | -2.33 | 4.42 | 8.60 |
Dividend Per Share | - | - | 0.400 | 0.200 | - | - |
Dividend Growth | - | - | 100.00% | - | - | - |
Gross Margin | 69.21% | 72.97% | 66.11% | 43.66% | 44.13% | 68.74% |
Operating Margin | 37.08% | 41.44% | 29.33% | 10.53% | 13.94% | 6.02% |
Profit Margin | 25.26% | 54.17% | 19.60% | 20.21% | -8.04% | 21.25% |
Free Cash Flow Margin | - | -9.59% | -13.17% | -12.62% | 23.07% | 73.48% |
EBITDA | 198.65 | 205.06 | 151.29 | 46.71 | 54.74 | 52.51 |
EBITDA Margin | 50.63% | 58.53% | 53.84% | 24.23% | 27.47% | 43.13% |
D&A For EBITDA | 53.15 | 59.88 | 68.86 | 26.42 | 26.96 | 45.17 |
EBIT | 145.5 | 145.17 | 82.43 | 20.29 | 27.78 | 7.33 |
EBIT Margin | 37.08% | 41.44% | 29.33% | 10.53% | 13.94% | 6.02% |
Effective Tax Rate | 25.36% | 25.50% | 25.37% | - | 133.29% | - |
Revenue as Reported | 420.57 | 369.61 | 288.68 | 196.99 | 200.89 | 125.83 |
Advertising Expenses | - | 0.25 | 1.26 | 0.45 | 0.32 | 0.1 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.