CSM Technologies Limited (NSE:CSM)
97.00
-2.17 (-2.19%)
Last updated: Jul 10, 2026, 9:33 AM IST
CSM Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,992 | 1,967 | 1,604 | 902.2 | 746.93 | |
Revenue Growth (YoY) | 1.29% | 22.61% | 77.83% | 20.79% | - |
Cost of Revenue | 1,583 | 1,590 | 1,219 | 685.1 | 549.37 |
Gross Profit | 409.72 | 376.93 | 385.64 | 217.1 | 197.56 |
Selling, General & Admin | 20.15 | 28.47 | 17.82 | 25.69 | 20 |
Other Operating Expenses | 84.48 | 99.64 | 78.6 | 58.57 | 41.57 |
Operating Expenses | 177.49 | 186.95 | 148.77 | 112.79 | 99.7 |
Operating Income | 232.23 | 189.98 | 236.87 | 104.32 | 97.86 |
Interest Expense | -34.24 | -17.55 | -15.16 | -7.56 | -5.95 |
Interest & Investment Income | 5.68 | 3.68 | 3.02 | 4.64 | 1.56 |
Currency Exchange Gain (Loss) | 1.11 | 2.69 | 1.85 | 2.25 | -3.52 |
Other Non Operating Income (Expenses) | -5.33 | -5.67 | -4.11 | -7.26 | 0.96 |
EBT Excluding Unusual Items | 199.46 | 173.12 | 222.47 | 96.39 | 90.92 |
Gain (Loss) on Sale of Investments | 0.52 | 0.56 | 0.05 | 0.1 | - |
Gain (Loss) on Sale of Assets | 1.91 | 2.52 | 1.25 | - | - |
Asset Writedown | -0.64 | -7.46 | -0.03 | - | - |
Other Unusual Items | 3.12 | 9.51 | 2.54 | - | - |
Pretax Income | 204.37 | 178.25 | 226.28 | 96.49 | 90.92 |
Income Tax Expense | 63.5 | 52.76 | 68.04 | 31.71 | 34.46 |
Net Income | 140.87 | 125.49 | 158.24 | 64.78 | 56.46 |
Net Income to Common | 140.87 | 125.49 | 158.24 | 64.78 | 56.46 |
Net Income Growth | 12.25% | -20.70% | 144.28% | 14.73% | - |
Shares Outstanding (Basic) | 38 | 38 | 38 | 2 | 2 |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 2 | 2 |
Shares Change (YoY) | 0.20% | - | 2000.00% | - | - |
EPS (Basic) | 3.72 | 3.32 | 4.19 | 36.00 | 31.38 |
EPS (Diluted) | 3.72 | 3.32 | 4.19 | 36.00 | 31.38 |
EPS Growth | 12.05% | -20.72% | -88.37% | 14.74% | - |
Free Cash Flow | -15.14 | -184.05 | 91.4 | -114.51 | 117.36 |
Free Cash Flow Per Share | -0.40 | -4.87 | 2.42 | -63.64 | 65.22 |
Dividend Per Share | 0.460 | 0.375 | 0.375 | - | - |
Dividend Growth | 22.67% | - | - | - | - |
Gross Margin | 20.56% | 19.16% | 24.04% | 24.06% | 26.45% |
Operating Margin | 11.65% | 9.66% | 14.76% | 11.56% | 13.10% |
Profit Margin | 7.07% | 6.38% | 9.86% | 7.18% | 7.56% |
Free Cash Flow Margin | -0.76% | -9.36% | 5.70% | -12.69% | 15.71% |
EBITDA | 272.86 | 225.5 | 264.6 | 131.61 | 121.88 |
EBITDA Margin | 13.69% | 11.46% | 16.49% | 14.59% | 16.32% |
D&A For EBITDA | 40.63 | 35.53 | 27.73 | 27.29 | 24.01 |
EBIT | 232.23 | 189.98 | 236.87 | 104.32 | 97.86 |
EBIT Margin | 11.65% | 9.66% | 14.76% | 11.56% | 13.10% |
Effective Tax Rate | 31.07% | 29.60% | 30.07% | 32.87% | 37.90% |
Revenue as Reported | 2,006 | 1,987 | 1,615 | 915.89 | 762.81 |
Advertising Expenses | 5.86 | 9.52 | 7.48 | 6.37 | 2.3 |