Cyber Media (India) Limited (NSE:CYBERMEDIA)
India · Delayed Price · Currency is INR 17.89
+0.23 (1.30%)
Nov 3, 2026, 3:25 PM IST
Cyber Media (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,504 | 1,033 | 867.21 | 1,018 | 784.29 | 715.69 |
Other Revenue | - | - | 0 | - | - | 0 |
| 1,504 | 1,033 | 867.21 | 1,018 | 784.29 | 715.69 | |
Revenue Growth | 57.52% | 19.08% | -14.82% | 29.80% | 9.59% | 85.76% |
Cost of Revenue | 1,249 | 783.82 | 695.55 | 813.79 | 605.18 | 555.92 |
Gross Profit | 254.52 | 248.88 | 171.66 | 204.25 | 179.11 | 159.77 |
Selling, General & Admin | 149.17 | 151.79 | 141.18 | 124.69 | 101.71 | 87.16 |
Other Operating Expenses | 38.41 | 36.15 | 27.65 | 24.28 | 22.16 | 29 |
Operating Expenses | 190.45 | 190.57 | 171.55 | 153.12 | 127.76 | 119.96 |
Operating Income | 64.08 | 58.31 | 0.11 | 51.12 | 51.35 | 39.81 |
Interest Expense | -11.34 | -9.84 | -7.52 | -8.83 | -12.67 | -19.32 |
Interest & Investment Income | 1.75 | 1.75 | 2.35 | 7.84 | 0.97 | 0.96 |
Currency Exchange Gain (Loss) | -0.7 | -0.7 | -0.29 | -0.83 | -2.17 | 0.67 |
Other Non Operating Income (Expenses) | 6.32 | 1.94 | 2.04 | 0.57 | 0.03 | 0.21 |
EBT Excluding Unusual Items | 60.1 | 51.45 | -3.32 | 49.87 | 37.5 | 22.33 |
Gain (Loss) on Sale of Investments | 3.23 | 3.23 | 1.27 | 14.23 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.04 | - |
Legal Settlements | -1.9 | -1.9 | -89.08 | - | - | - |
Other Unusual Items | -4.24 | -4.24 | - | -13.8 | 60 | - |
Pretax Income | 57.19 | 48.54 | -91.13 | 50.29 | 97.54 | 22.33 |
Income Tax Expense | 12.11 | 9.53 | 6.16 | 16.22 | 47.66 | 7.13 |
Earnings From Continuing Operations | 45.08 | 39.01 | -97.28 | 34.08 | 49.88 | 15.19 |
Minority Interest in Earnings | -22.08 | -22.08 | -14.84 | -19.96 | -9.5 | -6.09 |
Net Income | 23 | 16.93 | -112.12 | 14.11 | 40.38 | 9.1 |
Net Income to Common | 23 | 16.93 | -112.12 | 14.11 | 40.38 | 9.1 |
Net Income Growth | - | - | - | -65.05% | 343.81% | - |
Shares Outstanding (Basic) | 19 | 17 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 19 | 17 | 16 | 16 | 16 | 16 |
Shares Change | 20.61% | 11.24% | - | - | - | - |
EPS (Basic) | 1.20 | 0.97 | -7.16 | 0.90 | 2.58 | 0.58 |
EPS (Diluted) | 1.20 | 0.97 | -7.16 | 0.90 | 2.58 | 0.58 |
EPS Growth | - | - | - | -65.05% | 343.81% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 5.84 | -39.72 | -3.65 | -13.52 | 68.88 | 59.05 |
Free Cash Flow Per Share | 0.30 | -2.28 | -0.23 | -0.86 | 4.40 | 3.77 |
Gross Margin | 16.92% | 24.10% | 19.79% | 20.06% | 22.84% | 22.32% |
Operating Margin | 4.26% | 5.65% | 0.01% | 5.02% | 6.55% | 5.56% |
Profit Margin | 1.53% | 1.64% | -12.93% | 1.39% | 5.15% | 1.27% |
Free Cash Flow Margin | 0.39% | -3.85% | -0.42% | -1.33% | 8.78% | 8.25% |
EBITDA | 66.95 | 60.94 | 2.77 | 52.53 | 52.47 | 40.84 |
EBITDA Margin | 4.45% | 5.90% | 0.32% | 5.16% | 6.69% | 5.71% |
D&A For EBITDA | 2.87 | 2.63 | 2.66 | 1.41 | 1.12 | 1.03 |
EBIT | 64.08 | 58.31 | 0.11 | 51.12 | 51.35 | 39.81 |
EBIT Margin | 4.26% | 5.65% | 0.01% | 5.02% | 6.55% | 5.56% |
Effective Tax Rate | 21.17% | 19.64% | - | 32.25% | 48.86% | 31.95% |
Revenue as Reported | 1,521 | 1,046 | 876.51 | 1,043 | 786.33 | 720.15 |
Advertising Expenses | - | 0.74 | 0.54 | 0.5 | 0.64 | 0.18 |