Cyient DLM Limited (NSE:CYIENTDLM)
India · Delayed Price · Currency is INR 344.90
-12.95 (-3.62%)
Feb 6, 2026, 3:30 PM IST
Cyient DLM Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 13,205 | 15,196 | 11,919 | 8,320 | 7,205 | 6,280 |
| 13,205 | 15,196 | 11,919 | 8,320 | 7,205 | 6,280 | |
Revenue Growth (YoY) | -9.15% | 27.50% | 43.25% | 15.47% | 14.73% | 37.40% |
Cost of Revenue | 8,188 | 11,189 | 9,255 | 6,498 | 5,472 | 4,980 |
Gross Profit | 5,017 | 4,007 | 2,664 | 1,823 | 1,734 | 1,300 |
Selling, General & Admin | 2,329 | 1,888 | 1,183 | 664.75 | 585.5 | 531.41 |
Other Operating Expenses | 1,196 | 667.41 | 371.07 | 280.23 | 307.9 | 247.4 |
Operating Expenses | 3,949 | 2,896 | 1,777 | 1,139 | 1,086 | 963.43 |
Operating Income | 1,068 | 1,111 | 887 | 683.65 | 647.54 | 336.53 |
Interest Expense | -301.22 | -375.45 | -343.87 | -315.16 | -219.75 | -207.7 |
Interest & Investment Income | 247.72 | 247.72 | 274.94 | 30.01 | 16.09 | 17.59 |
Currency Exchange Gain (Loss) | -55.5 | -26.01 | -36.16 | 27.62 | 0.23 | -61.71 |
Other Non Operating Income (Expenses) | 152.28 | 39.9 | 39.48 | 11.04 | 62.25 | 56.69 |
EBT Excluding Unusual Items | 1,112 | 997.28 | 821.39 | 437.16 | 506.36 | 141.4 |
Merger & Restructuring Charges | -80 | -80 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.04 | -0.04 | - | -5.56 | 0.94 | - |
Other Unusual Items | - | - | - | - | - | 14.55 |
Pretax Income | 1,032 | 917.24 | 821.39 | 431.6 | 507.3 | 155.95 |
Income Tax Expense | 212.74 | 236.48 | 209.43 | 114.33 | 109.35 | 37.81 |
Net Income | 818.76 | 680.76 | 611.96 | 317.27 | 397.95 | 118.14 |
Net Income to Common | 818.76 | 680.76 | 611.96 | 317.27 | 397.95 | 118.14 |
Net Income Growth | 36.95% | 11.24% | 92.88% | -20.27% | 236.85% | - |
Shares Outstanding (Basic) | 79 | 79 | 73 | 41 | 25 | 25 |
Shares Outstanding (Diluted) | 80 | 80 | 73 | 41 | 25 | 25 |
Shares Change (YoY) | 0.00% | 9.10% | 78.12% | 66.39% | - | - |
EPS (Basic) | 10.32 | 8.58 | 8.42 | 7.75 | 16.17 | 4.80 |
EPS (Diluted) | 10.30 | 8.56 | 8.39 | 7.75 | 16.17 | 4.80 |
EPS Growth | 37.03% | 2.03% | 8.27% | -52.09% | 236.85% | - |
Free Cash Flow | - | -1,124 | -1,043 | 463.42 | 401.23 | 94.64 |
Free Cash Flow Per Share | - | -14.13 | -14.30 | 11.32 | 16.31 | 3.85 |
Gross Margin | 37.99% | 26.37% | 22.35% | 21.91% | 24.06% | 20.70% |
Operating Margin | 8.09% | 7.31% | 7.44% | 8.22% | 8.99% | 5.36% |
Profit Margin | 6.20% | 4.48% | 5.13% | 3.81% | 5.52% | 1.88% |
Free Cash Flow Margin | - | -7.40% | -8.75% | 5.57% | 5.57% | 1.51% |
EBITDA | 1,386 | 1,363 | 1,051 | 830.44 | 796.18 | 482.49 |
EBITDA Margin | 10.50% | 8.97% | 8.82% | 9.98% | 11.05% | 7.68% |
D&A For EBITDA | 317.87 | 251.88 | 163.9 | 146.79 | 148.64 | 145.96 |
EBIT | 1,068 | 1,111 | 887 | 683.65 | 647.54 | 336.53 |
EBIT Margin | 8.09% | 7.31% | 7.44% | 8.22% | 8.99% | 5.36% |
Effective Tax Rate | 20.62% | 25.78% | 25.50% | 26.49% | 21.55% | 24.25% |
Revenue as Reported | 13,549 | 15,458 | 12,197 | 8,383 | 7,285 | 6,369 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.