Cyient DLM Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	12,615	15,196	11,919	8,320	7,205
Revenue	12,615	15,196	11,919	8,320	7,205
Revenue Growth (YoY)	-16.99%	27.50%	43.25%	15.47%	14.73%
Cost of Revenue	7,522	11,189	9,255	6,498	5,472
Gross Profit	5,093	4,007	2,664	1,823	1,734
Selling, General & Admin	2,268	1,888	1,183	664.75	585.5
Other Operating Expenses	1,557	667.41	371.07	280.23	307.9
Operating Expenses	4,252	2,896	1,777	1,139	1,086
Operating Income	840.67	1,111	887	683.65	647.54
Interest Expense	-271.69	-375.45	-343.87	-315.16	-219.75
Interest & Investment Income	-	247.72	274.94	30.01	16.09
Currency Exchange Gain (Loss)	-32.17	-26.01	-36.16	27.62	0.23
Other Non Operating Income (Expenses)	394.8	39.9	39.48	11.04	62.25
EBT Excluding Unusual Items	931.61	997.28	821.39	437.16	506.36
Merger & Restructuring Charges	-	-80	-	-	-
Gain (Loss) on Sale of Assets	-	-0.04	-	-5.56	0.94
Pretax Income	931.61	917.24	821.39	431.6	507.3
Income Tax Expense	198.79	236.48	209.43	114.33	109.35
Net Income	732.82	680.76	611.96	317.27	397.95
Net Income to Common	732.82	680.76	611.96	317.27	397.95
Net Income Growth	7.65%	11.24%	92.88%	-20.27%	236.85%
Shares Outstanding (Basic)	79	79	73	41	25
Shares Outstanding (Diluted)	79	80	73	41	25
Shares Change (YoY)	-0.21%	9.10%	78.12%	66.39%	-
EPS (Basic)	9.23	8.58	8.42	7.75	16.17
EPS (Diluted)	9.23	8.56	8.39	7.75	16.17
EPS Growth	7.83%	2.03%	8.27%	-52.09%	236.85%
Free Cash Flow	92.39	-1,124	-1,043	463.42	401.23
Free Cash Flow Per Share	1.16	-14.13	-14.30	11.32	16.31
Gross Margin	40.37%	26.37%	22.35%	21.91%	24.06%
Operating Margin	6.66%	7.31%	7.44%	8.22%	8.99%
Profit Margin	5.81%	4.48%	5.13%	3.81%	5.52%
Free Cash Flow Margin	0.73%	-7.40%	-8.75%	5.57%	5.57%
EBITDA	1,268	1,363	1,051	830.44	796.18
EBITDA Margin	10.05%	8.97%	8.82%	9.98%	11.05%
D&A For EBITDA	427.52	251.88	163.9	146.79	148.64
EBIT	840.67	1,111	887	683.65	647.54
EBIT Margin	6.66%	7.31%	7.44%	8.22%	8.99%
Effective Tax Rate	21.34%	25.78%	25.50%	26.49%	21.55%
Revenue as Reported	12,977	15,458	12,197	8,383	7,285

Source: S&P Global Market Intelligence. Standard template. Financial Sources.