Cyient DLM Limited (NSE:CYIENTDLM)
India
· Delayed Price · Currency is INR 484.85
+1.65 (0.34%)
Jun 6, 2025, 3:29 PM IST
Cyient DLM Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
| Net Income | 680.76 | 611.96 | 317.27 | 397.95 | 118.14 | Upgrade
|
| Depreciation & Amortization | 340.62 | 206.67 | 184.37 | 185.89 | 180.31 | Upgrade
|
| Other Amortization | - | 16.45 | 9.78 | 6.97 | 4.31 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.04 | - | 5.56 | -0.94 | - | Upgrade
|
| Stock-Based Compensation | 59.75 | 54.49 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 121.12 | 1.34 | 13.89 | -13.15 | 8.68 | Upgrade
|
| Other Operating Activities | 149.5 | 79.85 | 237.51 | 237.28 | 256.57 | Upgrade
|
| Change in Accounts Receivable | -920.74 | -638.1 | -106.57 | 758.78 | -1,723 | Upgrade
|
| Change in Inventory | -111.75 | -391.36 | -1,555 | -1,141 | 671.3 | Upgrade
|
| Change in Accounts Payable | -879.2 | 341.42 | 913.8 | 7.65 | 820.72 | Upgrade
|
| Change in Other Net Operating Assets | -64.04 | -988.13 | 519.22 | 46.09 | 31.34 | Upgrade
|
| Operating Cash Flow | -623.94 | -705.41 | 539.62 | 485.37 | 368.51 | Upgrade
|
| Operating Cash Flow Growth | - | - | 11.18% | 31.71% | 177.58% | Upgrade
|
| Capital Expenditures | -500.1 | -337.71 | -76.2 | -84.14 | -273.87 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 7.06 | - | Upgrade
|
| Cash Acquisitions | -1,159 | - | - | - | - | Upgrade
|
| Investment in Securities | 2,542 | -4,046 | -1,345 | -254.42 | - | Upgrade
|
| Other Investing Activities | 383.16 | 106.82 | 2.9 | 7.36 | 264.86 | Upgrade
|
| Investing Cash Flow | 1,267 | -4,277 | -1,418 | -324.14 | -9.01 | Upgrade
|
| Short-Term Debt Issued | 10,081 | 4,468 | 3,950 | 2,552 | 1,645 | Upgrade
|
| Long-Term Debt Issued | 1,028 | - | - | - | 230 | Upgrade
|
| Total Debt Issued | 11,109 | 4,468 | 3,950 | 2,552 | 1,875 | Upgrade
|
| Short-Term Debt Repaid | -9,758 | -6,115 | -3,893 | -1,961 | -2,136 | Upgrade
|
| Long-Term Debt Repaid | -1,236 | -21.84 | -21.13 | -56.96 | -75.05 | Upgrade
|
| Total Debt Repaid | -10,994 | -6,137 | -3,914 | -2,018 | -2,211 | Upgrade
|
| Net Debt Issued (Repaid) | 114.78 | -1,669 | 35.8 | 533.77 | -336.08 | Upgrade
|
| Issuance of Common Stock | - | 7,000 | 888.62 | - | - | Upgrade
|
| Other Financing Activities | -702.06 | -541.14 | -202.64 | -73.1 | -111.31 | Upgrade
|
| Financing Cash Flow | -587.28 | 4,790 | 721.78 | 460.67 | -447.39 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.1 | -1.74 | - | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | - | - | - | Upgrade
|
| Net Cash Flow | 54.28 | -194.69 | -157.01 | 621.9 | -87.89 | Upgrade
|
| Free Cash Flow | -1,124 | -1,043 | 463.42 | 401.23 | 94.64 | Upgrade
|
| Free Cash Flow Growth | - | - | 15.50% | 323.95% | - | Upgrade
|
| Free Cash Flow Margin | -7.40% | -8.75% | 5.57% | 5.57% | 1.51% | Upgrade
|
| Free Cash Flow Per Share | -14.13 | -14.30 | 11.32 | 16.31 | 3.85 | Upgrade
|
| Cash Interest Paid | 698.1 | 235.48 | 202.64 | 73.1 | 111.31 | Upgrade
|
| Cash Income Tax Paid | 257.42 | 195.36 | 168.44 | 62.04 | -0.73 | Upgrade
|
| Levered Free Cash Flow | 2,690 | -5,451 | -68.69 | -453.75 | -36.49 | Upgrade
|
| Unlevered Free Cash Flow | 2,924 | -5,236 | 128.28 | -316.41 | 93.32 | Upgrade
|
| Change in Net Working Capital | -2,439 | 5,730 | 422.37 | 830.62 | 27.76 | Upgrade
|
Updated Jan 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.