Dai-ichi Karkaria Limited (NSE:DAICHI)
India · Delayed Price · Currency is INR 310.00
-0.25 (-0.08%)
At close: Nov 9, 2026
Dai-ichi Karkaria Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,910 | 1,613 | 1,814 | 1,316 | 1,839 | 1,218 |
Other Revenue | 11.5 | 7.7 | 14.5 | 7.4 | 19.1 | 9 |
| 1,922 | 1,621 | 1,828 | 1,323 | 1,859 | 1,227 | |
Revenue Growth | -1.18% | -11.36% | 38.17% | -28.80% | 51.42% | 24.32% |
Cost of Revenue | 1,290 | 1,069 | 1,171 | 807.5 | 1,208 | 912.6 |
Gross Profit | 631.2 | 551.9 | 657.5 | 515.7 | 650.4 | 314.8 |
Selling, General & Admin | 272.1 | 260.2 | 231.5 | 200.4 | 160 | 154.1 |
Other Operating Expenses | 260.4 | 235.7 | 258.5 | 236.4 | 294.3 | 297.6 |
Operating Expenses | 636.7 | 597.2 | 591.5 | 529.1 | 528.8 | 532.2 |
Operating Income | -5.5 | -45.3 | 66 | -13.4 | 121.6 | -217.4 |
Interest Expense | -11.7 | -9.5 | -18.3 | -30.6 | -30.4 | -14.9 |
Interest & Investment Income | 5.2 | 5.2 | 7 | 6.3 | 2.5 | 2.9 |
Earnings From Equity Investments | 37.6 | 25 | 28.4 | 4.1 | 16 | 2.4 |
Currency Exchange Gain (Loss) | 15.8 | 15.8 | 12.8 | 5.2 | 28 | 10 |
Other Non Operating Income (Expenses) | 2.6 | 2.6 | - | 3.2 | - | 0.5 |
EBT Excluding Unusual Items | 44 | -6.2 | 95.9 | -25.2 | 137.7 | -216.5 |
Gain (Loss) on Sale of Investments | 1 | 1 | 0.1 | 1.1 | -0.2 | 0.2 |
Gain (Loss) on Sale of Assets | - | - | 17 | 2.3 | 74.2 | 0.3 |
Asset Writedown | - | - | - | -1.6 | -2 | - |
Other Unusual Items | -1.5 | -1.5 | 0.1 | 5.4 | -1.1 | -4.3 |
Pretax Income | 43.5 | -6.7 | 113.1 | 187.8 | 237.1 | -180.3 |
Income Tax Expense | 12.9 | 0.7 | 22.9 | 48.8 | 36.4 | - |
Earnings From Continuing Operations | 30.6 | -7.4 | 90.2 | 139 | 200.7 | -180.3 |
Net Income | 30.6 | -7.4 | 90.2 | 139 | 200.7 | -180.3 |
Net Income to Common | 30.6 | -7.4 | 90.2 | 139 | 200.7 | -180.3 |
Net Income Growth | -65.42% | - | -35.11% | -30.74% | - | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change | -0.94% | - | - | - | - | - |
EPS (Basic) | 4.12 | -0.99 | 12.11 | 18.65 | 26.94 | -24.20 |
EPS (Diluted) | 4.12 | -0.99 | 12.11 | 18.65 | 26.94 | -24.20 |
EPS Growth | -65.09% | - | -35.11% | -30.74% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -9.5 | -42.5 | 131.6 | 41.8 | -131 | -142.7 |
Free Cash Flow Per Share | -1.28 | -5.70 | 17.66 | 5.61 | -17.58 | -19.15 |
Dividend Per Share | - | 1.500 | 3.500 | 2.000 | 4.000 | - |
Dividend Growth | - | -57.14% | 75.00% | -50.00% | 33.33% | - |
Gross Margin | 32.85% | 34.05% | 35.96% | 38.97% | 35.00% | 25.65% |
Operating Margin | -0.29% | -2.79% | 3.61% | -1.01% | 6.54% | -17.71% |
Profit Margin | 1.59% | -0.46% | 4.93% | 10.51% | 10.80% | -14.69% |
Free Cash Flow Margin | -0.49% | -2.62% | 7.20% | 3.16% | -7.05% | -11.63% |
EBITDA | 97.7 | 55 | 166.9 | 77.6 | 194.6 | -151.1 |
EBITDA Margin | 5.08% | 3.39% | 9.13% | 5.87% | 10.47% | -12.31% |
D&A For EBITDA | 103.2 | 100.3 | 100.9 | 91 | 73 | 66.3 |
EBIT | -5.5 | -45.3 | 66 | -13.4 | 121.6 | -217.4 |
EBIT Margin | -0.29% | -2.79% | 3.61% | -1.01% | 6.54% | -17.71% |
Effective Tax Rate | 29.65% | - | 20.25% | 25.99% | 15.35% | - |
Revenue as Reported | 1,960 | 1,660 | 1,858 | 1,354 | 1,904 | 1,262 |