Dangee Dums Limited (NSE:DANGEE)
4.270
-0.050 (-1.16%)
Oct 23, 2025, 3:27 PM IST
Dangee Dums Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
Other Revenue | - | - | - | - | -0 | 0 | Upgrade |
270.86 | 268.36 | 249.26 | 255.34 | 205.62 | 134.36 | Upgrade | |
Revenue Growth (YoY) | 7.54% | 7.66% | -2.38% | 24.18% | 53.03% | -61.99% | Upgrade |
Cost of Revenue | 144.1 | 147.25 | 135.22 | 132.6 | 121.2 | 111.14 | Upgrade |
Gross Profit | 126.76 | 121.11 | 114.04 | 122.74 | 84.43 | 23.23 | Upgrade |
Selling, General & Admin | - | 6.21 | 4.23 | 1.19 | 1.25 | - | Upgrade |
Other Operating Expenses | 77.86 | 65.84 | 62.01 | 57.9 | 37.63 | 31.68 | Upgrade |
Operating Expenses | 123.72 | 117.67 | 114.52 | 111.45 | 98.8 | 107.1 | Upgrade |
Operating Income | 3.05 | 3.44 | -0.47 | 11.29 | -14.38 | -83.87 | Upgrade |
Interest Expense | -17.9 | -17.41 | -24.92 | -26.57 | -28.89 | -35.6 | Upgrade |
Interest & Investment Income | - | 5.97 | 11.33 | 10.57 | 10.69 | 10.4 | Upgrade |
Other Non Operating Income (Expenses) | 4.87 | -0.49 | -0.73 | -0.86 | -1.45 | -1.02 | Upgrade |
EBT Excluding Unusual Items | -9.98 | -8.48 | -14.79 | -5.56 | -34.03 | -110.1 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 0.66 | -1.04 | 2.29 | -6.91 | Upgrade |
Gain (Loss) on Sale of Assets | - | 0.03 | 0.01 | -0 | -0.02 | 0 | Upgrade |
Asset Writedown | - | - | -0.11 | -0.03 | -2.01 | -18.82 | Upgrade |
Other Unusual Items | - | - | 1.7 | 0.42 | 12.41 | 16.33 | Upgrade |
Pretax Income | -9.98 | -8.46 | -12.52 | -6.22 | -21.36 | -119.5 | Upgrade |
Income Tax Expense | -2.5 | -3.24 | -3.71 | 0.07 | -9.33 | -19.05 | Upgrade |
Net Income | -7.49 | -5.22 | -8.8 | -6.29 | -12.03 | -100.45 | Upgrade |
Net Income to Common | -7.49 | -5.22 | -8.8 | -6.29 | -12.03 | -100.45 | Upgrade |
Shares Outstanding (Basic) | 182 | 154 | 154 | 154 | 154 | 154 | Upgrade |
Shares Outstanding (Diluted) | 182 | 154 | 154 | 154 | 154 | 154 | Upgrade |
Shares Change (YoY) | 21.91% | - | - | - | - | - | Upgrade |
EPS (Basic) | -0.04 | -0.03 | -0.06 | -0.04 | -0.08 | -0.65 | Upgrade |
EPS (Diluted) | -0.04 | -0.03 | -0.06 | -0.04 | -0.08 | -0.65 | Upgrade |
Free Cash Flow | - | 39.16 | 54.23 | 54.27 | 70.23 | 15.58 | Upgrade |
Free Cash Flow Per Share | - | 0.25 | 0.35 | 0.35 | 0.46 | 0.10 | Upgrade |
Gross Margin | 46.80% | 45.13% | 45.75% | 48.07% | 41.06% | 17.29% | Upgrade |
Operating Margin | 1.12% | 1.28% | -0.19% | 4.42% | -6.99% | -62.42% | Upgrade |
Profit Margin | -2.76% | -1.94% | -3.53% | -2.46% | -5.85% | -74.76% | Upgrade |
Free Cash Flow Margin | - | 14.59% | 21.76% | 21.25% | 34.15% | 11.60% | Upgrade |
EBITDA | 55.04 | 19.9 | 19.64 | 36.38 | 18.24 | -41 | Upgrade |
EBITDA Margin | 20.32% | 7.41% | 7.88% | 14.25% | 8.87% | -30.52% | Upgrade |
D&A For EBITDA | 51.99 | 16.45 | 20.11 | 25.09 | 32.61 | 42.87 | Upgrade |
EBIT | 3.05 | 3.44 | -0.47 | 11.29 | -14.38 | -83.87 | Upgrade |
EBIT Margin | 1.12% | 1.28% | -0.19% | 4.42% | -6.99% | -62.42% | Upgrade |
Revenue as Reported | 275.73 | 274.35 | 263.04 | 266.51 | 232.6 | 161.71 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.