Dangee Dums Limited (NSE:DANGEE)
3.540
-0.060 (-1.67%)
May 6, 2026, 3:30 PM IST
Dangee Dums Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Other Revenue | - | - | - | - | -0 | 0 |
| 283.94 | 268.36 | 249.26 | 255.34 | 205.62 | 134.36 | |
Revenue Growth (YoY) | 8.17% | 7.66% | -2.38% | 24.18% | 53.03% | -61.99% |
Cost of Revenue | 153.58 | 147.25 | 135.22 | 132.6 | 121.2 | 111.14 |
Gross Profit | 130.37 | 121.11 | 114.04 | 122.74 | 84.43 | 23.23 |
Selling, General & Admin | 6.21 | 6.21 | 4.23 | 1.19 | 1.25 | - |
Other Operating Expenses | 70.5 | 65.84 | 62.01 | 57.9 | 37.63 | 31.68 |
Operating Expenses | 124.35 | 117.67 | 114.52 | 111.45 | 98.8 | 107.1 |
Operating Income | 6.01 | 3.44 | -0.47 | 11.29 | -14.38 | -83.87 |
Interest Expense | -19.46 | -17.41 | -24.92 | -26.57 | -28.89 | -35.6 |
Interest & Investment Income | 5.97 | 5.97 | 11.33 | 10.57 | 10.69 | 10.4 |
Other Non Operating Income (Expenses) | -1.01 | -0.49 | -0.73 | -0.86 | -1.45 | -1.02 |
EBT Excluding Unusual Items | -8.49 | -8.48 | -14.79 | -5.56 | -34.03 | -110.1 |
Gain (Loss) on Sale of Investments | - | - | 0.66 | -1.04 | 2.29 | -6.91 |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | 0.01 | -0 | -0.02 | 0 |
Asset Writedown | - | - | -0.11 | -0.03 | -2.01 | -18.82 |
Other Unusual Items | - | - | 1.7 | 0.42 | 12.41 | 16.33 |
Pretax Income | -8.46 | -8.46 | -12.52 | -6.22 | -21.36 | -119.5 |
Income Tax Expense | -3.48 | -3.24 | -3.71 | 0.07 | -9.33 | -19.05 |
Net Income | -4.98 | -5.22 | -8.8 | -6.29 | -12.03 | -100.45 |
Net Income to Common | -4.98 | -5.22 | -8.8 | -6.29 | -12.03 | -100.45 |
Shares Outstanding (Basic) | 151 | 154 | 154 | 154 | 154 | 154 |
Shares Outstanding (Diluted) | 151 | 154 | 154 | 154 | 154 | 154 |
Shares Change (YoY) | -5.31% | - | - | - | - | - |
EPS (Basic) | -0.03 | -0.03 | -0.06 | -0.04 | -0.08 | -0.65 |
EPS (Diluted) | -0.03 | -0.03 | -0.06 | -0.04 | -0.08 | -0.65 |
Free Cash Flow | - | 39.16 | 54.23 | 54.27 | 70.23 | 15.58 |
Free Cash Flow Per Share | - | 0.25 | 0.35 | 0.35 | 0.46 | 0.10 |
Gross Margin | 45.91% | 45.13% | 45.75% | 48.07% | 41.06% | 17.29% |
Operating Margin | 2.12% | 1.28% | -0.19% | 4.42% | -6.99% | -62.42% |
Profit Margin | -1.75% | -1.94% | -3.53% | -2.46% | -5.85% | -74.76% |
Free Cash Flow Margin | - | 14.59% | 21.76% | 21.25% | 34.15% | 11.60% |
EBITDA | 19.72 | 19.9 | 19.64 | 36.38 | 18.24 | -41 |
EBITDA Margin | 6.94% | 7.41% | 7.88% | 14.25% | 8.87% | -30.52% |
D&A For EBITDA | 13.71 | 16.45 | 20.11 | 25.09 | 32.61 | 42.87 |
EBIT | 6.01 | 3.44 | -0.47 | 11.29 | -14.38 | -83.87 |
EBIT Margin | 2.12% | 1.28% | -0.19% | 4.42% | -6.99% | -62.42% |
Revenue as Reported | 289.41 | 274.35 | 263.04 | 266.51 | 232.6 | 161.71 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.