Davangere Sugar Company Limited (NSE:DAVANGERE)
India · Delayed Price · Currency is INR 2.100
+0.190 (9.95%)
Sep 11, 2026, 3:28 PM IST
Davangere Sugar Company Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,494 | 2,388 | 2,150 | 2,165 | 2,799 | 1,242 |
Other Revenue | - | - | - | -0 | - | -0 |
| 2,494 | 2,388 | 2,150 | 2,165 | 2,799 | 1,242 | |
Revenue Growth | 28.91% | 11.06% | -0.71% | -22.65% | 125.33% | -15.95% |
Cost of Revenue | 1,715 | 1,701 | 1,398 | 1,511 | 2,033 | 741.99 |
Gross Profit | 779.37 | 686.64 | 751.86 | 654.69 | 766 | 500.35 |
Selling, General & Admin | 80.22 | 86.25 | 89.98 | 90.44 | 93.3 | 74.87 |
Other Operating Expenses | 217.84 | 116.77 | 142.07 | 110.97 | 114.6 | 81.51 |
Operating Expenses | 425.1 | 330.05 | 359.04 | 321.01 | 323.7 | 245.13 |
Operating Income | 354.27 | 356.59 | 392.82 | 333.68 | 442.3 | 255.21 |
Interest Expense | -262.52 | -260.15 | -267.21 | -238.85 | -260.2 | -180.59 |
Interest & Investment Income | - | 2.93 | 1.75 | 2.95 | 3.8 | 2.31 |
Currency Exchange Gain (Loss) | - | 0.22 | - | - | - | - |
Other Non Operating Income (Expenses) | 13.7 | 9.93 | 0.77 | 46.67 | -11 | -10.27 |
EBT Excluding Unusual Items | 105.45 | 109.52 | 128.13 | 144.45 | 174.9 | 66.66 |
Gain (Loss) on Sale of Assets | - | - | 0.23 | - | -0.7 | - |
Pretax Income | 105.45 | 109.89 | 128.59 | 144.52 | 176.9 | 66.66 |
Income Tax Expense | 24.04 | 24.83 | 19.22 | 22.15 | 44.7 | 9.86 |
Earnings From Continuing Operations | 81.41 | 85.07 | 109.37 | 122.37 | 132.2 | 56.8 |
Net Income | 81.41 | 85.07 | 109.37 | 122.37 | 132.2 | 56.8 |
Net Income to Common | 81.41 | 85.07 | 109.37 | 122.37 | 132.2 | 56.8 |
Net Income Growth | -27.96% | -22.22% | -10.62% | -7.43% | 132.74% | 127.20% |
Shares Outstanding (Basic) | 1,804 | 1,430 | 941 | 941 | 941 | 624 |
Shares Outstanding (Diluted) | 1,804 | 1,430 | 941 | 941 | 941 | 624 |
Shares Change | 147.38% | 51.99% | - | - | 50.73% | 12.35% |
EPS (Basic) | 0.05 | 0.06 | 0.12 | 0.13 | 0.14 | 0.09 |
EPS (Diluted) | 0.05 | 0.06 | 0.12 | 0.13 | 0.14 | 0.09 |
EPS Growth | -70.82% | -48.83% | -10.58% | -7.48% | 54.41% | 102.22% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -473.37 | -76.66 | -199.03 | 605.65 | -1,518 |
Free Cash Flow Per Share | - | -0.33 | -0.08 | -0.21 | 0.64 | -2.43 |
Gross Margin | 31.25% | 28.76% | 34.97% | 30.23% | 27.36% | 40.27% |
Operating Margin | 14.20% | 14.93% | 18.27% | 15.41% | 15.80% | 20.54% |
Profit Margin | 3.26% | 3.56% | 5.09% | 5.65% | 4.72% | 4.57% |
Free Cash Flow Margin | - | -19.82% | -3.57% | -9.19% | 21.63% | -122.16% |
EBITDA | 481.33 | 483.5 | 519.81 | 453.28 | 558.05 | 343.97 |
EBITDA Margin | 19.30% | 20.25% | 24.18% | 20.93% | 19.93% | 27.69% |
D&A For EBITDA | 127.06 | 126.91 | 126.99 | 119.6 | 115.75 | 88.76 |
EBIT | 354.27 | 356.59 | 392.82 | 333.68 | 442.3 | 255.21 |
EBIT Margin | 14.20% | 14.93% | 18.27% | 15.41% | 15.80% | 20.54% |
Effective Tax Rate | 22.80% | 22.59% | 14.95% | 15.33% | 25.27% | 14.79% |
Revenue as Reported | 2,518 | 2,411 | 2,168 | 2,230 | 2,806 | 1,245 |
Advertising Expenses | - | 0.05 | 0.1 | 0.06 | 0.3 | 0.07 |