D. B. Corp Limited (NSE:DBCORP)
India · Delayed Price · Currency is INR 241.08
+1.40 (0.58%)
At close: Feb 2, 2026
D. B. Corp Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 23,268 | 23,391 | 24,021 | 21,292 | 17,685 | 15,077 |
Other Revenue | 29.89 | 29.89 | 51.5 | 26.73 | 18.03 | 19.44 |
| 23,298 | 23,421 | 24,072 | 21,319 | 17,703 | 15,096 | |
Revenue Growth (YoY) | -3.48% | -2.71% | 12.92% | 20.42% | 17.27% | -32.15% |
Cost of Revenue | 11,311 | 11,191 | 11,954 | 12,632 | 9,513 | 8,250 |
Gross Profit | 11,987 | 12,230 | 12,118 | 8,687 | 8,190 | 6,847 |
Selling, General & Admin | 1,229 | 1,229 | 626.86 | 629.68 | 1,164 | 526.15 |
Other Operating Expenses | 5,725 | 5,184 | 4,763 | 4,410 | 3,900 | 3,243 |
Operating Expenses | 8,162 | 7,671 | 6,877 | 6,439 | 6,166 | 4,919 |
Operating Income | 3,825 | 4,559 | 5,241 | 2,249 | 2,024 | 1,928 |
Interest Expense | -244.34 | -234.81 | -234.24 | -212.75 | -208.96 | -252.03 |
Interest & Investment Income | 664.39 | 664.39 | 472.23 | 255.29 | 121.13 | 100.01 |
Currency Exchange Gain (Loss) | -25.31 | -25.31 | -8.2 | -52.05 | -10.37 | 22.22 |
Other Non Operating Income (Expenses) | 68.85 | -22.55 | - | - | - | 7.4 |
EBT Excluding Unusual Items | 4,289 | 4,940 | 5,471 | 2,239 | 1,926 | 1,806 |
Gain (Loss) on Sale of Investments | 45.71 | 45.71 | 164.88 | 5.78 | - | - |
Gain (Loss) on Sale of Assets | -22.33 | -22.33 | 4.07 | -9.79 | -30.52 | -22.61 |
Asset Writedown | - | - | -19.72 | - | - | - |
Other Unusual Items | 21.64 | 21.64 | 34.57 | 43.4 | 50.92 | 149.58 |
Pretax Income | 4,334 | 4,985 | 5,655 | 2,279 | 1,947 | 1,932 |
Income Tax Expense | 1,113 | 1,276 | 1,400 | 587.69 | 520.94 | 518.29 |
Net Income | 3,221 | 3,710 | 4,255 | 1,691 | 1,426 | 1,414 |
Net Income to Common | 3,221 | 3,710 | 4,255 | 1,691 | 1,426 | 1,414 |
Net Income Growth | -26.98% | -12.82% | 151.66% | 18.61% | 0.81% | -48.57% |
Shares Outstanding (Basic) | 178 | 178 | 178 | 177 | 176 | 175 |
Shares Outstanding (Diluted) | 178 | 178 | 178 | 178 | 176 | 176 |
Shares Change (YoY) | -0.01% | 0.02% | 0.34% | 0.85% | 0.18% | 0.39% |
EPS (Basic) | 18.07 | 20.82 | 23.90 | 9.53 | 8.12 | 8.08 |
EPS (Diluted) | 18.07 | 20.81 | 23.87 | 9.52 | 8.09 | 8.04 |
EPS Growth | -26.96% | -12.82% | 150.73% | 17.68% | 0.62% | -48.79% |
Free Cash Flow | - | 3,654 | 5,321 | 2,179 | 3,406 | 3,283 |
Free Cash Flow Per Share | - | 20.50 | 29.85 | 12.27 | 19.34 | 18.67 |
Dividend Per Share | 7.000 | 12.000 | 13.000 | 6.000 | 5.000 | 3.000 |
Dividend Growth | -65.00% | -7.69% | 116.67% | 20.00% | 66.67% | -70.00% |
Gross Margin | 51.45% | 52.22% | 50.34% | 40.75% | 46.26% | 45.35% |
Operating Margin | 16.42% | 19.46% | 21.77% | 10.55% | 11.43% | 12.77% |
Profit Margin | 13.83% | 15.84% | 17.68% | 7.93% | 8.05% | 9.37% |
Free Cash Flow Margin | - | 15.60% | 22.10% | 10.22% | 19.24% | 21.74% |
EBITDA | 4,443 | 5,262 | 6,059 | 3,086 | 2,854 | 2,791 |
EBITDA Margin | 19.07% | 22.47% | 25.17% | 14.48% | 16.12% | 18.49% |
D&A For EBITDA | 617.64 | 703.19 | 817.26 | 837.36 | 829.92 | 862.99 |
EBIT | 3,825 | 4,559 | 5,241 | 2,249 | 2,024 | 1,928 |
EBIT Margin | 16.42% | 19.46% | 21.77% | 10.55% | 11.43% | 12.77% |
Effective Tax Rate | 25.67% | 25.59% | 24.75% | 25.79% | 26.76% | 26.82% |
Revenue as Reported | 24,180 | 24,212 | 24,821 | 21,682 | 17,885 | 15,222 |
Advertising Expenses | - | 1,200 | 608.89 | 598.69 | 1,122 | 516.36 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.