D. B. Corp Limited (NSE:DBCORP)
India · Delayed Price · Currency is INR 283.00
+10.80 (3.97%)
Jul 16, 2025, 3:29 PM IST
D. B. Corp Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 23,087 | 23,391 | 24,021 | 21,292 | 17,685 | 15,077 | Upgrade |
Other Revenue | 13.8 | - | 51.5 | 26.73 | 18.03 | 19.44 | Upgrade |
| 23,101 | 23,391 | 24,072 | 21,319 | 17,703 | 15,096 | Upgrade | |
Revenue Growth (YoY) | -5.24% | -2.83% | 12.92% | 20.42% | 17.27% | -32.15% | Upgrade |
Cost of Revenue | 10,934 | 10,871 | 11,954 | 12,632 | 9,513 | 8,250 | Upgrade |
Gross Profit | 12,167 | 12,521 | 12,118 | 8,687 | 8,190 | 6,847 | Upgrade |
Selling, General & Admin | - | - | 626.86 | 629.68 | 1,164 | 526.15 | Upgrade |
Other Operating Expenses | 7,251 | 7,072 | 4,786 | 4,410 | 3,900 | 3,243 | Upgrade |
Operating Expenses | 8,245 | 8,109 | 6,900 | 6,439 | 6,166 | 4,919 | Upgrade |
Operating Income | 3,922 | 4,412 | 5,218 | 2,249 | 2,024 | 1,928 | Upgrade |
Interest Expense | -254.69 | -247.31 | -237.76 | -212.75 | -208.96 | -252.03 | Upgrade |
Interest & Investment Income | - | - | 472.23 | 255.29 | 121.13 | 100.01 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -4.68 | -52.05 | -10.37 | 22.22 | Upgrade |
Other Non Operating Income (Expenses) | 820.9 | 820.9 | - | - | - | 7.4 | Upgrade |
EBT Excluding Unusual Items | 4,488 | 4,985 | 5,448 | 2,239 | 1,926 | 1,806 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 164.88 | 5.78 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 4.07 | -9.79 | -30.52 | -22.61 | Upgrade |
Other Unusual Items | - | - | 37.85 | 43.4 | 50.92 | 149.58 | Upgrade |
Pretax Income | 4,488 | 4,985 | 5,655 | 2,279 | 1,947 | 1,932 | Upgrade |
Income Tax Expense | 1,148 | 1,276 | 1,400 | 587.69 | 520.94 | 518.29 | Upgrade |
Net Income | 3,340 | 3,710 | 4,255 | 1,691 | 1,426 | 1,414 | Upgrade |
Net Income to Common | 3,340 | 3,710 | 4,255 | 1,691 | 1,426 | 1,414 | Upgrade |
Net Income Growth | -28.12% | -12.82% | 151.66% | 18.61% | 0.81% | -48.57% | Upgrade |
Shares Outstanding (Basic) | 178 | 178 | 178 | 177 | 176 | 175 | Upgrade |
Shares Outstanding (Diluted) | 178 | 178 | 178 | 178 | 176 | 176 | Upgrade |
Shares Change (YoY) | 0.01% | 0.02% | 0.34% | 0.85% | 0.18% | 0.39% | Upgrade |
EPS (Basic) | 18.74 | 20.82 | 23.90 | 9.53 | 8.12 | 8.08 | Upgrade |
EPS (Diluted) | 18.73 | 20.81 | 23.87 | 9.52 | 8.09 | 8.04 | Upgrade |
EPS Growth | -28.13% | -12.82% | 150.73% | 17.68% | 0.62% | -48.79% | Upgrade |
Free Cash Flow | - | 3,654 | 5,321 | 2,179 | 3,406 | 3,283 | Upgrade |
Free Cash Flow Per Share | - | 20.50 | 29.85 | 12.27 | 19.34 | 18.67 | Upgrade |
Dividend Per Share | - | - | 13.000 | 6.000 | 5.000 | 3.000 | Upgrade |
Dividend Growth | - | - | 116.67% | 20.00% | 66.67% | -70.00% | Upgrade |
Gross Margin | 52.67% | 53.53% | 50.34% | 40.75% | 46.26% | 45.35% | Upgrade |
Operating Margin | 16.98% | 18.86% | 21.68% | 10.55% | 11.43% | 12.77% | Upgrade |
Profit Margin | 14.46% | 15.86% | 17.68% | 7.93% | 8.05% | 9.37% | Upgrade |
Free Cash Flow Margin | - | 15.62% | 22.10% | 10.22% | 19.24% | 21.74% | Upgrade |
EBITDA | 5,013 | 5,449 | 6,036 | 3,086 | 2,854 | 2,791 | Upgrade |
EBITDA Margin | 21.70% | 23.29% | 25.07% | 14.48% | 16.12% | 18.49% | Upgrade |
D&A For EBITDA | 1,092 | 1,037 | 817.26 | 837.36 | 829.92 | 862.99 | Upgrade |
EBIT | 3,922 | 4,412 | 5,218 | 2,249 | 2,024 | 1,928 | Upgrade |
EBIT Margin | 16.98% | 18.86% | 21.68% | 10.55% | 11.43% | 12.77% | Upgrade |
Effective Tax Rate | 25.59% | 25.59% | 24.75% | 25.79% | 26.76% | 26.82% | Upgrade |
Revenue as Reported | 23,922 | 24,212 | 24,821 | 21,682 | 17,885 | 15,222 | Upgrade |
Advertising Expenses | - | - | 608.89 | 598.69 | 1,122 | 516.36 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.