D. B. Corp Limited (NSE:DBCORP)
India
· Delayed Price · Currency is INR 221.17
-2.71 (-1.21%)
Mar 12, 2025, 3:29 PM IST
D. B. Corp Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 24,086 | 24,021 | 21,292 | 17,685 | 15,077 | 22,238 | Upgrade
|
| Other Revenue | 51.5 | 51.5 | 26.73 | 18.03 | 19.44 | 11.96 | Upgrade
|
| Revenue | 24,137 | 24,072 | 21,319 | 17,703 | 15,096 | 22,250 | Upgrade
|
| Revenue Growth (YoY) | 4.10% | 12.92% | 20.42% | 17.27% | -32.15% | -9.65% | Upgrade
|
| Cost of Revenue | 11,290 | 11,954 | 12,632 | 9,513 | 8,250 | 12,279 | Upgrade
|
| Gross Profit | 12,847 | 12,118 | 8,687 | 8,190 | 6,847 | 9,971 | Upgrade
|
| Selling, General & Admin | 626.86 | 626.86 | 629.68 | 1,164 | 526.15 | 902.23 | Upgrade
|
| Other Operating Expenses | 5,405 | 4,786 | 4,410 | 3,900 | 3,243 | 3,949 | Upgrade
|
| Operating Expenses | 7,460 | 6,900 | 6,439 | 6,166 | 4,919 | 6,229 | Upgrade
|
| Operating Income | 5,387 | 5,218 | 2,249 | 2,024 | 1,928 | 3,741 | Upgrade
|
| Interest Expense | -244.94 | -237.76 | -212.75 | -208.96 | -252.03 | -251.06 | Upgrade
|
| Interest & Investment Income | 472.23 | 472.23 | 255.29 | 121.13 | 100.01 | 68.29 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.68 | -4.68 | -52.05 | -10.37 | 22.22 | -86.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 76.05 | - | - | - | 7.4 | 10.29 | Upgrade
|
| EBT Excluding Unusual Items | 5,686 | 5,448 | 2,239 | 1,926 | 1,806 | 3,483 | Upgrade
|
| Gain (Loss) on Sale of Investments | 164.88 | 164.88 | 5.78 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.07 | 4.07 | -9.79 | -30.52 | -22.61 | -25.54 | Upgrade
|
| Other Unusual Items | 37.85 | 37.85 | 43.4 | 50.92 | 149.58 | 24.22 | Upgrade
|
| Pretax Income | 5,893 | 5,655 | 2,279 | 1,947 | 1,932 | 3,482 | Upgrade
|
| Income Tax Expense | 1,481 | 1,400 | 587.69 | 520.94 | 518.29 | 731.87 | Upgrade
|
| Earnings From Continuing Operations | 4,412 | 4,255 | 1,691 | 1,426 | 1,414 | 2,750 | Upgrade
|
| Net Income | 4,412 | 4,255 | 1,691 | 1,426 | 1,414 | 2,750 | Upgrade
|
| Net Income to Common | 4,412 | 4,255 | 1,691 | 1,426 | 1,414 | 2,750 | Upgrade
|
| Net Income Growth | 28.24% | 151.66% | 18.61% | 0.81% | -48.57% | 0.41% | Upgrade
|
| Shares Outstanding (Basic) | 178 | 178 | 177 | 176 | 175 | 175 | Upgrade
|
| Shares Outstanding (Diluted) | 178 | 178 | 178 | 176 | 176 | 175 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.34% | 0.85% | 0.18% | 0.39% | -2.11% | Upgrade
|
| EPS (Basic) | 24.77 | 23.90 | 9.53 | 8.12 | 8.08 | 15.72 | Upgrade
|
| EPS (Diluted) | 24.74 | 23.87 | 9.52 | 8.09 | 8.04 | 15.70 | Upgrade
|
| EPS Growth | 28.20% | 150.74% | 17.68% | 0.62% | -48.79% | 2.55% | Upgrade
|
| Free Cash Flow | - | 5,321 | 2,179 | 3,406 | 3,283 | 3,187 | Upgrade
|
| Free Cash Flow Per Share | - | 29.85 | 12.27 | 19.34 | 18.67 | 18.20 | Upgrade
|
| Dividend Per Share | 20.000 | 13.000 | 6.000 | 5.000 | 3.000 | 10.000 | Upgrade
|
| Dividend Growth | 150.00% | 116.67% | 20.00% | 66.67% | -70.00% | 66.67% | Upgrade
|
| Gross Margin | 53.23% | 50.34% | 40.75% | 46.26% | 45.35% | 44.81% | Upgrade
|
| Operating Margin | 22.32% | 21.68% | 10.55% | 11.43% | 12.77% | 16.82% | Upgrade
|
| Profit Margin | 18.28% | 17.68% | 7.93% | 8.05% | 9.37% | 12.36% | Upgrade
|
| Free Cash Flow Margin | - | 22.10% | 10.22% | 19.24% | 21.74% | 14.32% | Upgrade
|
| EBITDA | 6,190 | 6,036 | 3,086 | 2,854 | 2,791 | 4,669 | Upgrade
|
| EBITDA Margin | 25.64% | 25.07% | 14.48% | 16.12% | 18.49% | 20.98% | Upgrade
|
| D&A For EBITDA | 802.19 | 817.26 | 837.36 | 829.92 | 862.99 | 927.09 | Upgrade
|
| EBIT | 5,387 | 5,218 | 2,249 | 2,024 | 1,928 | 3,741 | Upgrade
|
| EBIT Margin | 22.32% | 21.68% | 10.55% | 11.43% | 12.77% | 16.82% | Upgrade
|
| Effective Tax Rate | 25.13% | 24.75% | 25.79% | 26.76% | 26.82% | 21.02% | Upgrade
|
| Revenue as Reported | 24,962 | 24,821 | 21,682 | 17,885 | 15,222 | 22,363 | Upgrade
|
| Advertising Expenses | - | 608.89 | 598.69 | 1,122 | 516.36 | 885.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.