D. B. Corp Limited (NSE:DBCORP)

D. B. Corp Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Operating Revenue	23,555	23,391	24,021	21,292	17,685
Other Revenue	852.81	29.89	51.5	26.73	18.03
Revenue	24,408	23,421	24,072	21,319	17,703
Revenue Growth (YoY)	4.21%	-2.71%	12.92%	20.42%	17.27%
Cost of Revenue	11,103	11,191	11,954	12,632	9,513
Gross Profit	13,305	12,230	12,118	8,687	8,190
Selling, General & Admin	-	1,229	626.86	629.68	1,164
Other Operating Expenses	7,357	5,184	4,763	4,410	3,900
Operating Expenses	8,567	7,671	6,877	6,439	6,166
Operating Income	4,738	4,559	5,241	2,249	2,024
Interest Expense	-259.66	-234.81	-234.24	-212.75	-208.96
Interest & Investment Income	-	664.39	472.23	255.29	121.13
Currency Exchange Gain (Loss)	-	-25.31	-8.2	-52.05	-10.37
Other Non Operating Income (Expenses)	-	-22.55	-	-	-
EBT Excluding Unusual Items	4,478	4,940	5,471	2,239	1,926
Gain (Loss) on Sale of Investments	-	45.71	164.88	5.78	-
Gain (Loss) on Sale of Assets	-	-22.33	4.07	-9.79	-30.52
Asset Writedown	-	-	-19.72	-	-
Other Unusual Items	-	21.64	34.57	43.4	50.92
Pretax Income	4,478	4,985	5,655	2,279	1,947
Income Tax Expense	1,158	1,276	1,400	587.69	520.94
Net Income	3,320	3,710	4,255	1,691	1,426
Net Income to Common	3,320	3,710	4,255	1,691	1,426
Net Income Growth	-10.51%	-12.82%	151.66%	18.61%	0.81%
Shares Outstanding (Basic)	178	178	178	177	176
Shares Outstanding (Diluted)	178	178	178	178	176
Shares Change (YoY)	0.01%	0.02%	0.34%	0.85%	0.18%
EPS (Basic)	18.63	20.82	23.90	9.53	8.12
EPS (Diluted)	18.62	20.81	23.87	9.52	8.09
EPS Growth	-10.52%	-12.82%	150.73%	17.68%	0.62%
Free Cash Flow	2,224	3,654	5,321	2,179	3,406
Free Cash Flow Per Share	12.47	20.50	29.85	12.27	19.34
Dividend Per Share	-	12.000	13.000	6.000	5.000
Dividend Growth	-	-7.69%	116.67%	20.00%	66.67%
Gross Margin	54.51%	52.22%	50.34%	40.75%	46.26%
Operating Margin	19.41%	19.46%	21.77%	10.55%	11.43%
Profit Margin	13.60%	15.84%	17.68%	7.93%	8.05%
Free Cash Flow Margin	9.11%	15.60%	22.10%	10.22%	19.24%
EBITDA	5,736	5,262	6,059	3,086	2,854
EBITDA Margin	23.50%	22.47%	25.17%	14.48%	16.12%
D&A For EBITDA	998.31	703.19	817.26	837.36	829.92
EBIT	4,738	4,559	5,241	2,249	2,024
EBIT Margin	19.41%	19.46%	21.77%	10.55%	11.43%
Effective Tax Rate	25.86%	25.59%	24.75%	25.79%	26.76%
Revenue as Reported	24,408	24,212	24,821	21,682	17,885
Advertising Expenses	-	1,200	608.89	598.69	1,122

Source: S&P Global Market Intelligence. Standard template. Financial Sources.