D. B. Corp Limited (NSE:DBCORP)
India
· Delayed Price · Currency is INR 275.45
-0.75 (-0.27%)
Jun 13, 2025, 3:29 PM IST
D. B. Corp Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 3,710 | 4,255 | 1,691 | 1,426 | 1,414 | Upgrade
|
| Depreciation & Amortization | 1,037 | 1,129 | 1,108 | 1,086 | 1,129 | Upgrade
|
| Other Amortization | - | 11.09 | 12.67 | 13.64 | 19.67 | Upgrade
|
| Loss (Gain) From Sale of Assets | 22.33 | -4.07 | 9.79 | 30.52 | 22.61 | Upgrade
|
| Loss (Gain) From Sale of Investments | 198.32 | 181.11 | 269.23 | - | - | Upgrade
|
| Stock-Based Compensation | 2.94 | 0.49 | 36.84 | 97.1 | 53.54 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 0.49 | 3.44 | 241.5 | 225.49 | Upgrade
|
| Other Operating Activities | -561.91 | -376.77 | -262 | -125.49 | 40.35 | Upgrade
|
| Change in Accounts Receivable | 358.16 | -788.3 | -146.9 | -61.96 | 1,112 | Upgrade
|
| Change in Inventory | -664.68 | 271.58 | 8.26 | 183.49 | 194.21 | Upgrade
|
| Change in Accounts Payable | 69.04 | 233.79 | -217.55 | 593.95 | -408.89 | Upgrade
|
| Change in Unearned Revenue | -1.9 | 215.03 | 34.32 | -63.93 | -49.77 | Upgrade
|
| Change in Other Net Operating Assets | -25.62 | 657.57 | -114.26 | 285.89 | -11.5 | Upgrade
|
| Operating Cash Flow | 4,143 | 5,786 | 2,432 | 3,706 | 3,741 | Upgrade
|
| Operating Cash Flow Growth | -28.40% | 137.91% | -34.38% | -0.93% | 3.03% | Upgrade
|
| Capital Expenditures | -489.08 | -465.9 | -253.17 | -300.18 | -458.42 | Upgrade
|
| Sale of Property, Plant & Equipment | 13.49 | 54.12 | 11.23 | 2.33 | 28.46 | Upgrade
|
| Sale (Purchase) of Intangibles | -3.57 | -8.62 | -5.11 | -4.54 | -10.26 | Upgrade
|
| Investment in Securities | -105.77 | -3,645 | -1,455 | -2,119 | -910.6 | Upgrade
|
| Other Investing Activities | 329.14 | 116.31 | 139.23 | 91.86 | -122.71 | Upgrade
|
| Investing Cash Flow | -114.49 | -3,797 | -1,431 | -2,235 | -1,365 | Upgrade
|
| Short-Term Debt Issued | 986.6 | 709.41 | 731.49 | 999.14 | 1,610 | Upgrade
|
| Total Debt Issued | 986.6 | 709.41 | 731.49 | 999.14 | 1,610 | Upgrade
|
| Short-Term Debt Repaid | -645.33 | -809.12 | -643.02 | -1,349 | -2,727 | Upgrade
|
| Long-Term Debt Repaid | -196.59 | -185.21 | -152.27 | -161.56 | -149.85 | Upgrade
|
| Total Debt Repaid | -841.92 | -994.33 | -795.29 | -1,511 | -2,877 | Upgrade
|
| Net Debt Issued (Repaid) | 144.68 | -284.92 | -63.8 | -511.54 | -1,267 | Upgrade
|
| Issuance of Common Stock | 1.41 | 5.44 | 10.43 | 22.21 | 0.14 | Upgrade
|
| Common Dividends Paid | -3,562 | -1,424 | -1,062 | -874.9 | - | Upgrade
|
| Other Financing Activities | -245.29 | -239.57 | -206.01 | -181.28 | -246.43 | Upgrade
|
| Financing Cash Flow | -3,661 | -1,943 | -1,322 | -1,546 | -1,513 | Upgrade
|
| Net Cash Flow | 367.37 | 46.18 | -320.23 | -74.24 | 862.7 | Upgrade
|
| Free Cash Flow | 3,654 | 5,321 | 2,179 | 3,406 | 3,283 | Upgrade
|
| Free Cash Flow Growth | -31.32% | 144.17% | -36.02% | 3.77% | 2.99% | Upgrade
|
| Free Cash Flow Margin | 15.62% | 22.10% | 10.22% | 19.24% | 21.74% | Upgrade
|
| Free Cash Flow Per Share | 20.50 | 29.85 | 12.27 | 19.34 | 18.67 | Upgrade
|
| Cash Interest Paid | 245.29 | 239.57 | 206.01 | 181.28 | 246.43 | Upgrade
|
| Cash Income Tax Paid | 1,371 | 1,500 | 722.59 | 677.06 | 612.45 | Upgrade
|
| Levered Free Cash Flow | 2,370 | 4,468 | 2,014 | 2,823 | 2,846 | Upgrade
|
| Unlevered Free Cash Flow | 2,525 | 4,617 | 2,147 | 2,954 | 3,003 | Upgrade
|
| Change in Net Working Capital | 779.71 | -688.95 | 157.37 | -796.75 | -1,065 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.