D. B. Corp Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 20, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	37,006	41,234	46,892	17,361	15,068	15,720
Market Cap Growth	-5.32%	-12.07%	170.09%	15.22%	-4.15%	12.88%
Enterprise Value	31,003	35,692	47,048	17,078	14,010	17,455
Last Close Price	207.61	225.57	241.15	85.48	70.14	70.12
PE Ratio	11.49	11.12	11.02	10.27	10.57	11.12
Forward PE	10.27	9.01	11.33	7.14	5.99	7.38
PS Ratio	1.59	1.76	1.95	0.81	0.85	1.04
PB Ratio	1.61	1.85	2.11	0.89	0.80	0.86
P/TBV Ratio	1.64	1.90	2.17	0.92	0.83	0.90
P/FCF Ratio	-	11.28	8.81	7.97	4.42	4.79
P/OCF Ratio	-	9.95	8.10	7.14	4.07	4.20
PEG Ratio	-	0.78	0.78	0.78	0.78	0.78
EV/Sales Ratio	1.33	1.52	1.95	0.80	0.79	1.16
EV/EBITDA Ratio	6.50	6.78	7.77	5.53	4.91	6.25
EV/EBIT Ratio	8.10	7.83	8.98	7.60	6.92	9.05
EV/FCF Ratio	-	9.77	8.84	7.84	4.11	5.32
Debt / Equity Ratio	0.13	0.13	0.11	0.11	0.11	0.14
Debt / EBITDA Ratio	0.61	0.51	0.40	0.63	0.64	0.81
Debt / FCF Ratio	-	0.77	0.48	0.98	0.58	0.75
Net Debt / Equity Ratio	-0.26	-0.35	-0.16	0.01	-0.17	-0.04
Net Debt / EBITDA Ratio	-1.35	-1.49	-0.58	0.05	-1.11	-0.23
Net Debt / FCF Ratio	-	-2.15	-0.66	0.07	-0.93	-0.20
Asset Turnover	-	0.78	0.86	0.83	0.71	0.61
Inventory Turnover	-	5.08	5.96	5.88	4.24	3.39
Quick Ratio	-	3.13	2.46	1.77	2.51	2.06
Current Ratio	-	3.72	2.94	2.46	3.17	2.80
Return on Equity (ROE)	-	16.69%	20.41%	8.83%	7.70%	8.08%
Return on Assets (ROA)	-	9.42%	11.76%	5.49%	5.05%	4.86%
Return on Invested Capital (ROIC)	16.69%	20.51%	20.59%	9.46%	8.92%	7.74%
Return on Capital Employed (ROCE)	-	18.00%	20.80%	10.30%	9.50%	9.30%
Earnings Yield	8.71%	9.00%	9.07%	9.74%	9.46%	9.00%
FCF Yield	-	8.86%	11.35%	12.55%	22.61%	20.88%
Dividend Yield	3.40%	5.32%	5.39%	7.02%	7.13%	4.28%
Payout Ratio	-	96.02%	33.46%	62.82%	61.37%	-
Buyback Yield / Dilution	0.01%	-0.02%	-0.34%	-0.85%	-0.18%	-0.39%
Total Shareholder Return	3.31%	5.30%	5.05%	6.17%	6.95%	3.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.