Dilip Buildcon Limited (NSE:DBL)
India · Delayed Price · Currency is INR 426.30
+5.75 (1.37%)
Jul 31, 2026, 3:29 PM IST
Dilip Buildcon Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 13,024 | 6,408 | 1,940 | 9.35 | -5,489 |
Depreciation & Amortization | 2,977 | 3,460 | 3,788 | 3,919 | 3,931 |
Other Amortization | - | 1.62 | - | 65.58 | 66.6 |
Loss (Gain) From Sale of Assets | -9,156 | -2,804 | -3,231 | -3,908 | 577.96 |
Asset Writedown & Restructuring Costs | - | - | - | - | 101.78 |
Loss (Gain) From Sale of Investments | - | - | - | - | 24.75 |
Provision & Write-off of Bad Debts | 907.02 | 806.84 | 545.16 | 273.05 | 387.35 |
Other Operating Activities | 12,285 | 14,787 | 10,490 | 12,093 | 7,499 |
Change in Accounts Receivable | 8,841 | - | - | - | - |
Change in Inventory | 442.05 | - | - | - | - |
Change in Accounts Payable | -2,370 | - | - | - | - |
Change in Other Net Operating Assets | -14,908 | -21,350 | -2,727 | 15,999 | 9,137 |
Operating Cash Flow | 12,042 | 1,310 | 10,805 | 28,452 | 16,237 |
Operating Cash Flow Growth | 819.23% | -87.88% | -62.02% | 75.23% | 50.06% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -32,378 | -42,653 | -55,535 | -39,162 | -39,836 |
Sale of Property, Plant & Equipment | 32,756 | 31,577 | 47,674 | 45,262 | 43,428 |
Investment in Securities | 2,975 | 2,459 | 5,637 | -6,120 | 562.78 |
Other Investing Activities | 1,329 | 1,306 | 1,117 | 277.43 | 299.15 |
Investing Cash Flow | 4,682 | -7,312 | -1,108 | 257.88 | 4,454 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | 3,204 | 1,943 | - | 1,832 | - |
Long-Term Debt Issued | - | 20,907 | 11,039 | - | - |
Total Debt Issued | 3,204 | 22,850 | 11,039 | 1,832 | - |
Short-Term Debt Repaid | - | - | -5,215 | - | -5,972 |
Long-Term Debt Repaid | -18,044 | - | - | -23,085 | -11,273 |
Total Debt Repaid | -18,044 | - | -5,215 | -23,085 | -17,245 |
Net Debt Issued (Repaid) | -14,840 | 22,850 | 5,824 | -21,252 | -17,245 |
Issuance of Common Stock | 3,993 | - | - | - | 5,008 |
Common Dividends Paid | -162.45 | -146.22 | -14.62 | -14.62 | -146.22 |
Other Financing Activities | -14,023 | -12,484 | -10,121 | -9,010 | -10,567 |
Financing Cash Flow | -25,032 | 10,220 | -4,312 | -30,277 | -22,951 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Miscellaneous Cash Flow Adjustments | -2,418 | -6,957 | -2,683 | -2,280 | -2,398 |
Net Cash Flow | -10,726 | -2,738 | 2,702 | -3,848 | -4,658 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -20,336 | -41,343 | -44,731 | -10,710 | -23,599 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Margin | -22.64% | -36.53% | -37.24% | -10.06% | -24.67% |
Free Cash Flow Per Share | -134.41 | -254.51 | -297.18 | -73.25 | -162.15 |
Levered Free Cash Flow | -37,551 | -42,557 | -47,273 | -22,580 | -49,967 |
Unlevered Free Cash Flow | -28,783 | -37,372 | -42,373 | -18,352 | -44,627 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 14,028 | 12,488 | 10,125 | 9,014 | 10,570 |
Cash Income Tax Paid | 1,997 | -142.68 | 1,659 | -1,619 | 1,798 |
Change in Working Capital | -7,995 | -21,350 | -2,727 | 15,999 | 9,137 |