DC Infotech and Communication Limited (NSE:DCI)
274.70
-5.50 (-1.96%)
Jun 17, 2025, 3:29 PM IST
NSE:DCI Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
Net Income | 145 | 116.1 | 70.75 | 40.04 | 21.99 | Upgrade
|
Depreciation & Amortization | 5.53 | 5.44 | 7.18 | 3.98 | 2.82 | Upgrade
|
Other Amortization | - | 0.18 | 0.18 | 0.18 | 0.18 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | -0 | - | - | Upgrade
|
Provision & Write-off of Bad Debts | 12.56 | 0.57 | 0.02 | 1.01 | 11.32 | Upgrade
|
Other Operating Activities | 37.46 | 38.18 | 15.27 | 26.01 | 18.49 | Upgrade
|
Change in Accounts Receivable | -57.21 | -554.08 | -249.73 | -132.88 | -19.57 | Upgrade
|
Change in Inventory | -126.69 | -45.1 | -175.75 | -45.41 | -25.61 | Upgrade
|
Change in Accounts Payable | 50.25 | 297.08 | 239.13 | 198.28 | 8.48 | Upgrade
|
Change in Other Net Operating Assets | -104.93 | 65.58 | -21.54 | 4.47 | -5.9 | Upgrade
|
Operating Cash Flow | -38.04 | -76.06 | -114.49 | 95.68 | 12.18 | Upgrade
|
Operating Cash Flow Growth | - | - | - | 685.63% | - | Upgrade
|
Capital Expenditures | -13.28 | -10.23 | -3.04 | -14.85 | -1.47 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | 0.01 | - | - | Upgrade
|
Other Investing Activities | 13.03 | 6.03 | 2.69 | 0.92 | 1.19 | Upgrade
|
Investing Cash Flow | -0.25 | -4.19 | -0.34 | -13.93 | -0.87 | Upgrade
|
Short-Term Debt Issued | 131.69 | 139.88 | 94.97 | 30.8 | - | Upgrade
|
Long-Term Debt Issued | 1.03 | - | - | - | 1.56 | Upgrade
|
Total Debt Issued | 132.72 | 139.88 | 94.97 | 30.8 | 1.56 | Upgrade
|
Short-Term Debt Repaid | - | - | - | - | -20.98 | Upgrade
|
Long-Term Debt Repaid | - | -23.84 | -12.89 | -24.71 | - | Upgrade
|
Total Debt Repaid | - | -23.84 | -12.89 | -24.71 | -20.98 | Upgrade
|
Net Debt Issued (Repaid) | 132.72 | 116.04 | 82.08 | 6.09 | -19.42 | Upgrade
|
Other Financing Activities | 14.76 | 0.01 | -21.85 | -11.32 | -14.41 | Upgrade
|
Financing Cash Flow | 147.48 | 170.04 | 60.23 | -5.23 | -33.83 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | - | - | 0 | Upgrade
|
Net Cash Flow | 109.19 | 89.79 | -54.6 | 76.52 | -22.52 | Upgrade
|
Free Cash Flow | -51.32 | -86.29 | -117.53 | 80.83 | 10.71 | Upgrade
|
Free Cash Flow Growth | - | - | - | 654.53% | - | Upgrade
|
Free Cash Flow Margin | -0.92% | -1.88% | -3.27% | 3.48% | 0.61% | Upgrade
|
Free Cash Flow Per Share | -3.29 | -6.98 | -9.79 | 6.74 | 0.89 | Upgrade
|
Cash Interest Paid | 56.53 | 40.5 | 21.85 | 11.32 | 14.41 | Upgrade
|
Cash Income Tax Paid | 56.61 | 41.2 | 24.7 | - | - | Upgrade
|
Levered Free Cash Flow | -118.49 | -133.19 | -154.05 | 68.58 | -2.62 | Upgrade
|
Unlevered Free Cash Flow | -75.16 | -107.88 | -139.94 | 75.66 | 6.38 | Upgrade
|
Change in Net Working Capital | 226.91 | 225 | 225.59 | -40.17 | 26.36 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.