DCX Systems Limited (NSE:DCXINDIA)
India
· Delayed Price · Currency is INR 281.80
+8.29 (3.03%)
Apr 28, 2025, 3:29 PM IST
DCX Systems Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2018 - 2019 |
| Revenue | 12,799 | 14,236 | 12,536 | 11,023 | 6,412 | 4,493 | Upgrade
|
| Revenue Growth (YoY) | 7.74% | 13.56% | 13.73% | 71.92% | 42.71% | 49.82% | Upgrade
|
| Cost of Revenue | 12,104 | 13,169 | 11,194 | 10,008 | 6,186 | 4,082 | Upgrade
|
| Gross Profit | 694.73 | 1,067 | 1,342 | 1,014 | 225.98 | 410.56 | Upgrade
|
| Selling, General & Admin | 205.99 | 145.03 | 108.42 | 87.64 | 54.92 | 71.44 | Upgrade
|
| Other Operating Expenses | 166.15 | 122.89 | 106.1 | 88.06 | 70.26 | 40.34 | Upgrade
|
| Operating Expenses | 491.23 | 319.22 | 232.73 | 197.45 | 149.49 | 120.37 | Upgrade
|
| Operating Income | 203.5 | 747.62 | 1,109 | 816.98 | 76.49 | 290.18 | Upgrade
|
| Interest Expense | -135.13 | -251.85 | -217.08 | -73.11 | -47.39 | -54.98 | Upgrade
|
| Interest & Investment Income | 433.45 | 433.45 | 294.07 | 220.24 | 223.96 | 146.87 | Upgrade
|
| Currency Exchange Gain (Loss) | 145.29 | 50.78 | -290.89 | -168.82 | 196.05 | -242.96 | Upgrade
|
| Other Non Operating Income (Expenses) | 103.15 | -33.99 | -39.1 | -39.74 | -51.05 | -12.12 | Upgrade
|
| EBT Excluding Unusual Items | 750.26 | 946.01 | 856.41 | 755.55 | 398.06 | 127 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.07 | 0.07 | 1.31 | - | - | - | Upgrade
|
| Pretax Income | 750.33 | 946.08 | 857.72 | 755.55 | 398.06 | 127 | Upgrade
|
| Income Tax Expense | 239.06 | 188.25 | 140.91 | 99.47 | 102.48 | 32.92 | Upgrade
|
| Net Income | 511.27 | 757.83 | 716.81 | 656.08 | 295.58 | 94.08 | Upgrade
|
| Net Income to Common | 511.27 | 757.83 | 716.81 | 656.08 | 295.58 | 94.08 | Upgrade
|
| Net Income Growth | -39.10% | 5.72% | 9.26% | 121.96% | 214.18% | 104.54% | Upgrade
|
| Shares Outstanding (Basic) | 111 | 100 | 85 | 71 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 111 | 100 | 85 | 71 | 70 | 70 | Upgrade
|
| Shares Change (YoY) | 14.55% | 17.27% | 19.04% | 1.97% | - | - | Upgrade
|
| EPS (Basic) | 4.62 | 7.61 | 8.44 | 9.19 | 4.22 | 1.34 | Upgrade
|
| EPS (Diluted) | 4.62 | 7.61 | 8.44 | 9.19 | 4.22 | 1.34 | Upgrade
|
| EPS Growth | -46.84% | -9.85% | -8.21% | 117.77% | 213.99% | 104.56% | Upgrade
|
| Free Cash Flow | - | -401.27 | -5,984 | -1,356 | 1,124 | 1,387 | Upgrade
|
| Free Cash Flow Per Share | - | -4.03 | -70.42 | -19.00 | 16.06 | 19.82 | Upgrade
|
| Gross Margin | 5.43% | 7.49% | 10.71% | 9.20% | 3.52% | 9.14% | Upgrade
|
| Operating Margin | 1.59% | 5.25% | 8.85% | 7.41% | 1.19% | 6.46% | Upgrade
|
| Profit Margin | 4.00% | 5.32% | 5.72% | 5.95% | 4.61% | 2.09% | Upgrade
|
| Free Cash Flow Margin | - | -2.82% | -47.73% | -12.31% | 17.53% | 30.88% | Upgrade
|
| EBITDA | 279.47 | 798.75 | 1,127 | 837.15 | 100.31 | 298.49 | Upgrade
|
| EBITDA Margin | 2.18% | 5.61% | 8.99% | 7.60% | 1.57% | 6.64% | Upgrade
|
| D&A For EBITDA | 75.97 | 51.13 | 18.01 | 20.17 | 23.82 | 8.3 | Upgrade
|
| EBIT | 203.5 | 747.62 | 1,109 | 816.98 | 76.49 | 290.18 | Upgrade
|
| EBIT Margin | 1.59% | 5.25% | 8.85% | 7.41% | 1.19% | 6.46% | Upgrade
|
| Effective Tax Rate | 31.86% | 19.90% | 16.43% | 13.16% | 25.75% | 25.92% | Upgrade
|
| Revenue as Reported | 13,527 | 14,732 | 12,832 | 11,243 | 6,832 | 4,650 | Upgrade
|
| Advertising Expenses | - | 5.59 | 2.9 | 0.99 | 0.13 | 0.25 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.