DCX Systems Limited (NSE:DCXINDIA)
195.90
-16.49 (-7.76%)
May 29, 2026, 3:30 PM IST
DCX Systems Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 7,433 | 10,837 | 14,236 | 12,536 | 11,023 |
Other Revenue | 451.33 | - | - | - | - |
| 7,885 | 10,837 | 14,236 | 12,536 | 11,023 | |
Revenue Growth (YoY) | -27.24% | -23.88% | 13.56% | 13.73% | 71.92% |
Cost of Revenue | 6,785 | 10,365 | 13,169 | 11,194 | 10,008 |
Gross Profit | 1,100 | 471.94 | 1,067 | 1,342 | 1,014 |
Selling, General & Admin | 400.69 | 248.9 | 145.03 | 108.42 | 87.64 |
Other Operating Expenses | 418.69 | 176.92 | 122.89 | 106.1 | 88.06 |
Operating Expenses | 972.76 | 559.53 | 319.22 | 232.73 | 197.45 |
Operating Income | 126.87 | -87.59 | 747.62 | 1,109 | 816.98 |
Interest Expense | -33.08 | -81.19 | -251.85 | -217.08 | -73.11 |
Interest & Investment Income | - | 617.09 | 433.45 | 294.07 | 220.24 |
Earnings From Equity Investments | -0.48 | - | - | - | - |
Currency Exchange Gain (Loss) | - | 151.74 | 50.78 | -290.89 | -168.82 |
Other Non Operating Income (Expenses) | - | 3.68 | -33.99 | -39.1 | -39.74 |
EBT Excluding Unusual Items | 93.31 | 603.73 | 946.01 | 856.41 | 755.55 |
Gain (Loss) on Sale of Assets | - | - | 0.07 | 1.31 | - |
Pretax Income | 93.31 | 603.73 | 946.08 | 857.72 | 755.55 |
Income Tax Expense | 170.42 | 214.97 | 188.25 | 140.91 | 99.47 |
Net Income | -77.11 | 388.76 | 757.83 | 716.81 | 656.08 |
Net Income to Common | -77.11 | 388.76 | 757.83 | 716.81 | 656.08 |
Net Income Growth | - | -48.70% | 5.72% | 9.26% | 121.96% |
Shares Outstanding (Basic) | 112 | 111 | 100 | 85 | 71 |
Shares Outstanding (Diluted) | 112 | 111 | 100 | 85 | 71 |
Shares Change (YoY) | 0.33% | 11.78% | 17.27% | 19.04% | 1.97% |
EPS (Basic) | -0.69 | 3.49 | 7.61 | 8.44 | 9.19 |
EPS (Diluted) | -0.69 | 3.49 | 7.61 | 8.44 | 9.19 |
EPS Growth | - | -54.11% | -9.85% | -8.21% | 117.77% |
Free Cash Flow | -1,506 | 1,959 | -401.27 | -5,984 | -1,356 |
Free Cash Flow Per Share | -13.48 | 17.59 | -4.03 | -70.42 | -19.00 |
Gross Margin | 13.95% | 4.35% | 7.49% | 10.71% | 9.20% |
Operating Margin | 1.61% | -0.81% | 5.25% | 8.85% | 7.41% |
Profit Margin | -0.98% | 3.59% | 5.32% | 5.72% | 5.95% |
Free Cash Flow Margin | -19.10% | 18.08% | -2.82% | -47.73% | -12.31% |
EBITDA | 280.25 | 36.5 | 798.75 | 1,127 | 837.15 |
EBITDA Margin | 3.55% | 0.34% | 5.61% | 8.99% | 7.60% |
D&A For EBITDA | 153.38 | 124.09 | 51.13 | 18.01 | 20.17 |
EBIT | 126.87 | -87.59 | 747.62 | 1,109 | 816.98 |
EBIT Margin | 1.61% | -0.81% | 5.25% | 8.85% | 7.41% |
Effective Tax Rate | 182.64% | 35.61% | 19.90% | 16.43% | 13.16% |
Revenue as Reported | 7,885 | 11,637 | 14,732 | 12,832 | 11,243 |
Advertising Expenses | - | 7.98 | 5.59 | 2.9 | 0.99 |