DEE Development Engineers Limited (NSE:DEEDEV)
India · Delayed Price · Currency is INR 281.75
+13.95 (5.21%)
At close: Sep 2, 2025
DEE Development Engineers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2021 |
Operating Revenue | 8,662 | 8,274 | 7,888 | 5,955 | 4,609 | 4,952 | Upgrade |
Other Revenue | - | - | - | - | - | 5.36 | Upgrade |
| 8,662 | 8,274 | 7,888 | 5,955 | 4,609 | 4,958 | Upgrade | |
Revenue Growth (YoY) | 6.09% | 4.89% | 32.45% | 29.20% | -7.03% | -31.44% | Upgrade |
Cost of Revenue | 2,915 | 2,894 | 2,843 | 1,994 | 1,793 | 2,439 | Upgrade |
Gross Profit | 5,746 | 5,380 | 5,044 | 3,961 | 2,816 | 2,518 | Upgrade |
Selling, General & Admin | 1,743 | 1,610 | 1,461 | 1,188 | 828.03 | 755.76 | Upgrade |
Other Operating Expenses | 2,654 | 2,532 | 2,605 | 2,067 | 1,252 | 1,134 | Upgrade |
Operating Expenses | 4,894 | 4,636 | 4,517 | 3,632 | 2,439 | 2,246 | Upgrade |
Operating Income | 852.57 | 743.82 | 527.01 | 329.12 | 377.06 | 272.55 | Upgrade |
Interest Expense | -403.06 | -399.29 | -378.21 | -279.36 | -233.94 | -239.59 | Upgrade |
Interest & Investment Income | - | - | 25.23 | 15.31 | 13.48 | 22.31 | Upgrade |
Earnings From Equity Investments | - | - | - | - | - | 1.21 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 100.33 | 38.88 | -7.7 | 61.65 | Upgrade |
Other Non Operating Income (Expenses) | 217.82 | 208.97 | 35 | 43.38 | -15.23 | -27.08 | Upgrade |
EBT Excluding Unusual Items | 667.32 | 553.51 | 309.35 | 147.33 | 133.67 | 91.05 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -1.21 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.3 | 19.8 | -1.34 | -2.52 | Upgrade |
Other Unusual Items | - | - | 37.59 | 36.21 | - | - | Upgrade |
Pretax Income | 667.32 | 553.51 | 355.12 | 203.72 | 132.94 | 89.49 | Upgrade |
Income Tax Expense | 131.46 | 117.18 | 93.05 | 74 | 50.97 | -52.56 | Upgrade |
Net Income | 536.47 | 436.33 | 262.07 | 129.72 | 81.97 | 142.05 | Upgrade |
Net Income to Common | 536.47 | 436.33 | 262.07 | 129.72 | 81.97 | 142.05 | Upgrade |
Net Income Growth | 57.93% | 66.50% | 102.02% | 58.26% | -42.30% | 6.28% | Upgrade |
Shares Outstanding (Basic) | 69 | 65 | 53 | 53 | 56 | 78 | Upgrade |
Shares Outstanding (Diluted) | 70 | 66 | 53 | 53 | 56 | 78 | Upgrade |
Shares Change (YoY) | 30.94% | 23.24% | 0.38% | -5.70% | -28.32% | - | Upgrade |
EPS (Basic) | 7.74 | 6.68 | 4.94 | 2.45 | 1.46 | 1.81 | Upgrade |
EPS (Diluted) | 7.70 | 6.65 | 4.92 | 2.45 | 1.46 | 1.81 | Upgrade |
EPS Growth | 20.61% | 35.16% | 101.16% | 67.82% | -19.50% | 6.28% | Upgrade |
Free Cash Flow | - | -2,235 | -315.55 | -447.06 | 408.31 | 786.8 | Upgrade |
Free Cash Flow Per Share | - | -34.06 | -5.93 | -8.43 | 7.26 | 10.03 | Upgrade |
Gross Margin | 66.34% | 65.03% | 63.95% | 66.52% | 61.09% | 50.79% | Upgrade |
Operating Margin | 9.84% | 8.99% | 6.68% | 5.53% | 8.18% | 5.50% | Upgrade |
Profit Margin | 6.19% | 5.27% | 3.32% | 2.18% | 1.78% | 2.86% | Upgrade |
Free Cash Flow Margin | - | -27.01% | -4.00% | -7.51% | 8.86% | 15.87% | Upgrade |
EBITDA | 1,370 | 1,238 | 928.02 | 681.55 | 720.23 | 609.96 | Upgrade |
EBITDA Margin | 15.81% | 14.96% | 11.77% | 11.45% | 15.63% | 12.30% | Upgrade |
D&A For EBITDA | 517.01 | 493.81 | 401.01 | 352.44 | 343.17 | 337.42 | Upgrade |
EBIT | 852.57 | 743.82 | 527.01 | 329.12 | 377.06 | 272.55 | Upgrade |
EBIT Margin | 9.84% | 8.99% | 6.68% | 5.53% | 8.18% | 5.50% | Upgrade |
Effective Tax Rate | 19.70% | 21.17% | 26.20% | 36.32% | 38.34% | - | Upgrade |
Revenue as Reported | 8,879 | 8,483 | 8,068 | 6,143 | 4,708 | 5,130 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.