Delta Autocorp Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	109.88	51.34	42.03	4.21
Depreciation & Amortization	2.75	2.32	1.5	1.12
Loss (Gain) From Sale of Assets	-	-	-0.06	-
Other Operating Activities	-30.41	-8.07	2.54	-1.91
Change in Accounts Receivable	-23.34	-4.05	0.02	-0.15
Change in Inventory	-38.66	1.33	-98.94	-15.08
Change in Accounts Payable	55.91	-4.29	22.53	0.13
Change in Other Net Operating Assets	-49.93	11.73	-6.66	5.13
Operating Cash Flow	26.21	50.3	-37.03	-6.56
Operating Cash Flow Growth	-47.89%	-	-	-
Capital Expenditures	-15.08	-1.53	-5.93	-2.15
Sale of Property, Plant & Equipment	-	-	0.13	-
Other Investing Activities	0.08	0.07	0.01	0.03
Investing Cash Flow	-14.99	-1.47	-5.8	-2.13
Long-Term Debt Issued	649.45	11.02	202.05	5
Long-Term Debt Repaid	-651.99	-43.02	-159.06	-
Net Debt Issued (Repaid)	-2.54	-32	42.99	5
Issuance of Common Stock	0.02	-	6.5	1.62
Other Financing Activities	-4.12	-14.37	-6.66	-2.76
Financing Cash Flow	-6.64	-46.37	42.84	3.86
Net Cash Flow	4.58	2.47	0.01	-4.83
Free Cash Flow	11.14	48.77	-42.96	-8.71
Free Cash Flow Growth	-77.17%	-	-	-
Free Cash Flow Margin	1.38%	6.09%	-7.52%	-5.23%
Free Cash Flow Per Share	2.01	8.79	-7.74	-1.57
Cash Interest Paid	1.48	8.29	3.03	0.56
Cash Income Tax Paid	31.68	31.29	14.09	4.01
Levered Free Cash Flow	-4.96	39.29	-65.56	-
Unlevered Free Cash Flow	-4.04	44.47	-62.56	-
Change in Net Working Capital	60.95	2.55	94.57	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.