DEN Networks Limited (NSE:DEN)
India · Delayed Price · Currency is INR 29.82
+0.49 (1.67%)
Feb 10, 2026, 3:29 PM IST
DEN Networks Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 9,818 | 10,054 | 10,807 | 11,099 | 12,256 | 13,074 | |
Revenue Growth (YoY) | 1.29% | -6.97% | -2.62% | -9.44% | -6.26% | 1.23% |
Cost of Revenue | 6,532 | 6,287 | 6,504 | 7,825 | 6,745 | 6,724 |
Gross Profit | 3,286 | 3,767 | 4,303 | 3,274 | 5,511 | 6,350 |
Selling, General & Admin | 886.09 | 947.05 | 950.78 | 756.38 | 1,102 | 1,127 |
Other Operating Expenses | 1,545 | 1,659 | 1,797 | 1,226 | 2,285 | 2,646 |
Operating Expenses | 3,400 | 3,664 | 3,876 | 2,752 | 4,870 | 6,279 |
Operating Income | -114.71 | 102.74 | 426.9 | 521.6 | 641.31 | 70.79 |
Interest Expense | -19.6 | -20.9 | -25.74 | -13.83 | -2.78 | -33.48 |
Interest & Investment Income | 844.77 | 844.77 | 750.65 | 595.04 | 1,220 | 858.59 |
Earnings From Equity Investments | 10.38 | 2.19 | -16.68 | - | -20.9 | -76 |
Currency Exchange Gain (Loss) | -0.27 | -0.27 | -0.13 | -1.27 | -0.3 | -0.06 |
Other Non Operating Income (Expenses) | -1.19 | 0.37 | - | 1.56 | 14.45 | 31.62 |
EBT Excluding Unusual Items | 719.38 | 928.9 | 1,135 | 1,103 | 1,851 | 851.46 |
Impairment of Goodwill | -34.28 | -34.28 | - | - | -55.48 | - |
Gain (Loss) on Sale of Investments | 1,595 | 1,595 | 1,318 | 611.82 | -33.81 | 1,018 |
Gain (Loss) on Sale of Assets | 1.59 | 1.59 | 0.9 | 1.73 | 3.11 | -10.45 |
Asset Writedown | -5.12 | -5.12 | -7.46 | - | -26.28 | -3.95 |
Pretax Income | 2,276 | 2,486 | 2,446 | 1,717 | 1,739 | 1,855 |
Income Tax Expense | 385.53 | 518.32 | 318.32 | -1,116 | 28.08 | -33.99 |
Earnings From Continuing Operations | 1,891 | 1,967 | 2,128 | 2,833 | 1,711 | 1,889 |
Minority Interest in Earnings | 4.99 | 33.32 | 18.56 | - | 48.71 | 90.41 |
Net Income | 1,896 | 2,001 | 2,147 | 2,833 | 1,759 | 1,980 |
Net Income to Common | 1,896 | 2,001 | 2,147 | 2,833 | 1,759 | 1,980 |
Net Income Growth | 6.52% | -6.80% | -24.23% | 61.02% | -11.12% | 182.97% |
Shares Outstanding (Basic) | 477 | 477 | 477 | 477 | 477 | 477 |
Shares Outstanding (Diluted) | 477 | 477 | 477 | 477 | 477 | 477 |
Shares Change (YoY) | 0.05% | - | - | - | - | - |
EPS (Basic) | 3.98 | 4.20 | 4.50 | 5.94 | 3.69 | 4.15 |
EPS (Diluted) | 3.98 | 4.20 | 4.50 | 5.94 | 3.69 | 4.15 |
EPS Growth | 6.60% | -6.75% | -24.24% | 60.98% | -11.08% | 182.82% |
Free Cash Flow | - | -231.37 | 298.07 | 425.07 | 258.53 | 1,060 |
Free Cash Flow Per Share | - | -0.48 | 0.63 | 0.89 | 0.54 | 2.22 |
Gross Margin | 33.47% | 37.46% | 39.82% | 29.50% | 44.96% | 48.57% |
Operating Margin | -1.17% | 1.02% | 3.95% | 4.70% | 5.23% | 0.54% |
Profit Margin | 19.31% | 19.90% | 19.86% | 25.53% | 14.36% | 15.14% |
Free Cash Flow Margin | - | -2.30% | 2.76% | 3.83% | 2.11% | 8.11% |
EBITDA | 837.15 | 1,108 | 1,503 | 1,257 | 2,106 | 2,561 |
EBITDA Margin | 8.53% | 11.02% | 13.91% | 11.32% | 17.18% | 19.59% |
D&A For EBITDA | 951.86 | 1,005 | 1,077 | 734.94 | 1,464 | 2,490 |
EBIT | -114.71 | 102.74 | 426.9 | 521.6 | 641.31 | 70.79 |
EBIT Margin | -1.17% | 1.02% | 3.95% | 4.70% | 5.23% | 0.54% |
Effective Tax Rate | 16.94% | 20.85% | 13.01% | - | 1.62% | - |
Revenue as Reported | 12,258 | 12,495 | 12,877 | 12,309 | 13,468 | 14,982 |
Advertising Expenses | - | 25.27 | 14.2 | 53.32 | 50.82 | 16.98 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.