Devyani International Limited (NSE:DEVYANI)

Devyani International Financials Overview

Financials in millions INR. Fiscal year is April - March.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue Revenue Growth	56,115	56,115	49,511	35,563	29,977	20,840
Revenue Growth	13.34%	13.34%	39.22%	18.63%	43.84%	83.64%
Gross Profit Gross Profit Growth	30,100	30,100	25,472	18,935	16,654	11,727
Operating Income Operating Income Growth	2,014	2,014	2,723	2,675	3,765	2,565
Net Income Net Income Growth	-386.31	-386.31	91.49	472.63	2,650	1,563
Earnings Per Share EPS Growth	-0.31	-0.31	0.08	0.39	2.19	1.32
EPS Growth	-	-	-80.55%	-82.19%	65.99%	-

Revenue by Geography

Chart

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
India India Growth	33,175	31,162	27,743	18,938
Thailand Thailand Growth	14,881	2,682	-	-
Outside India Outside India Growth	1,455	1,719	2,234	1,902
Total Total Growth	49,511	35,563	29,977	20,840

Cash & Debt

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash & Investments Cash & Investments Growth	4,948	4,948	1,816	1,912	847.94	1,496
Total Debt Total Debt Growth	38,331	38,331	31,876	29,057	15,648	12,542
Net Cash (Debt) Net Cash Growth	-33,383	-33,383	-30,060	-27,145	-14,800	-11,047
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	-26.79	-26.79	-24.88	-22.47	-12.25	-9.30

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Operating Cash Flow Operating Cash Flow Growth	9,192	9,192	9,002	5,925	6,370	4,506
Capital Expenditures CapEx Growth	-4,590	-4,590	-4,910	-4,785	-4,373	-3,063
Free Cash Flow Free Cash Flow Growth	4,602	4,602	4,093	1,140	1,997	1,443
Free Cash Flow Growth	12.46%	12.46%	258.97%	-42.91%	38.35%	41.20%

Margins

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Gross Margin	53.64%	53.64%	51.45%	53.24%	55.55%	56.27%
Operating Margin	3.59%	3.59%	5.50%	7.52%	12.56%	12.31%
Pretax Margin	-1.01%	-1.01%	0.26%	0.10%	8.07%	5.91%
Profit Margin	-0.69%	-0.69%	0.18%	1.33%	8.84%	7.50%
FCF Margin	8.20%	8.20%	8.27%	3.21%	6.66%	6.93%

Valuation

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul 27, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
PE Ratio	-	-	1966.36	383.86	65.77	134.89
Forward PE	234.68	137.17	93.51	75.03	56.01	100.67
P/FCF Ratio	30.08	25.34	43.96	159.12	87.28	146.10
PS Ratio	2.47	2.08	3.63	5.10	5.81	10.12

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 26, 2026

Data Sources Report a data error