Devyani International Limited (NSE:DEVYANI)
India · Delayed Price · Currency is INR 143.76
+5.25 (3.79%)
Aug 14, 2026, 3:30 PM IST
Devyani International Financials Overview
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 58,350 | 56,115 | 49,511 | 35,563 | 29,977 | 20,840 |
Revenue Growth | 14.72% | 13.34% | 39.22% | 18.63% | 43.84% | 83.64% |
Gross Profit Gross Profit Growth | 29,628 | 28,255 | 25,472 | 18,935 | 16,654 | 11,727 |
Operating Income Operating Income Growth | 2,181 | 1,988 | 2,684 | 2,675 | 3,765 | 2,565 |
Net Income Net Income Growth | -276.72 | -386.31 | 91.49 | 472.63 | 2,650 | 1,563 |
Earnings Per Share EPS Growth | -0.23 | -0.31 | 0.08 | 0.39 | 2.19 | 1.32 |
EPS Growth | - | - | -80.55% | -82.19% | 65.99% | - |
| Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
India India Growth | 37,521 | 33,175 | 31,162 | 27,743 | 18,938 |
Thailand Thailand Growth | 16,919 | 14,881 | 2,682 | - | - |
Outside India Outside India Growth | 1,675 | 1,455 | 1,719 | 2,234 | 1,902 |
Total Total Growth | 56,115 | 49,511 | 35,563 | 29,977 | 20,840 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Investments Cash & Investments Growth | 4,949 | 4,949 | 1,816 | 1,912 | 847.94 | 1,496 |
Total Debt Total Debt Growth | 38,331 | 38,331 | 31,876 | 29,057 | 15,648 | 12,542 |
Net Cash (Debt) Net Cash Growth | -33,382 | -33,382 | -30,060 | -27,145 | -14,800 | -11,047 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -27.24 | -27.19 | -24.88 | -22.47 | -12.25 | -9.30 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | - | 9,192 | 9,002 | 5,925 | 6,370 | 4,506 |
Capital Expenditures CapEx Growth | - | -4,590 | -4,910 | -4,785 | -4,373 | -3,063 |
Free Cash Flow Free Cash Flow Growth | - | 4,602 | 4,093 | 1,140 | 1,997 | 1,443 |
Free Cash Flow Growth | - | 12.46% | 258.97% | -42.91% | 38.35% | 41.20% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 50.78% | 50.35% | 51.45% | 53.24% | 55.55% | 56.27% |
Operating Margin | 3.74% | 3.54% | 5.42% | 7.52% | 12.56% | 12.31% |
Pretax Margin | -0.63% | -1.01% | 0.26% | 0.10% | 8.07% | 5.91% |
Profit Margin | -0.47% | -0.69% | 0.18% | 1.33% | 8.84% | 7.50% |
FCF Margin | - | 8.20% | 8.27% | 3.21% | 6.66% | 6.93% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 16, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | - | - | 1966.36 | 383.86 | 65.77 | 134.89 |
Forward PE | 253.95 | 137.17 | 93.51 | 75.03 | 56.01 | 100.67 |
P/FCF Ratio | 38.51 | 25.34 | 43.96 | 159.12 | 87.28 | 146.10 |
PS Ratio | 3.04 | 2.08 | 3.63 | 5.10 | 5.81 | 10.12 |