Devyani International Limited (NSE:DEVYANI)
India flag India · Delayed Price · Currency is INR
169.33
-2.24 (-1.31%)
Jul 11, 2025, 3:30 PM IST

Devyani International Statistics

Total Valuation

NSE:DEVYANI has a market cap or net worth of INR 208.60 billion. The enterprise value is 241.74 billion.

Market Cap 208.60B
Enterprise Value 241.74B

Important Dates

The next estimated earnings date is Monday, August 11, 2025.

Earnings Date Aug 11, 2025
Ex-Dividend Date n/a

Share Statistics

NSE:DEVYANI has 1.23 billion shares outstanding. The number of shares has increased by 0.01% in one year.

Current Share Class 1.23B
Shares Outstanding 1.23B
Shares Change (YoY) +0.01%
Shares Change (QoQ) +2.83%
Owned by Insiders (%) 4.39%
Owned by Institutions (%) 25.88%
Float 383.96M

Valuation Ratios

The trailing PE ratio is 2,280.07 and the forward PE ratio is 206.18. NSE:DEVYANI's PEG ratio is 2.91.

PE Ratio 2,280.07
Forward PE 206.18
PS Ratio 4.21
PB Ratio 14.88
P/TBV Ratio 1,909.59
P/FCF Ratio 50.97
P/OCF Ratio 23.17
PEG Ratio 2.91
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 28.87, with an EV/FCF ratio of 59.07.

EV / Earnings 2,642.28
EV / Sales 4.88
EV / EBITDA 28.87
EV / EBIT 88.88
EV / FCF 59.07

Financial Position

The company has a current ratio of 0.43, with a Debt / Equity ratio of 2.27.

Current Ratio 0.43
Quick Ratio 0.23
Debt / Equity 2.27
Debt / EBITDA 3.81
Debt / FCF 7.79
Interest Coverage 1.03

Financial Efficiency

Return on equity (ROE) is -0.50% and return on invested capital (ROIC) is 3.85%.

Return on Equity (ROE) -0.50%
Return on Assets (ROA) 3.31%
Return on Invested Capital (ROIC) 3.85%
Return on Capital Employed (ROCE) 6.44%
Revenue Per Employee 3.34M
Profits Per Employee 6,181
Employee Count 14,802
Asset Turnover 0.96
Inventory Turnover 17.22

Taxes

In the past 12 months, NSE:DEVYANI has paid 196.88 million in taxes.

Income Tax 196.88M
Effective Tax Rate 153.96%

Stock Price Statistics

The stock price has increased by +3.48% in the last 52 weeks. The beta is -0.08, so NSE:DEVYANI's price volatility has been lower than the market average.

Beta (5Y) -0.08
52-Week Price Change +3.48%
50-Day Moving Average 172.81
200-Day Moving Average 172.07
Relative Strength Index (RSI) 47.70
Average Volume (20 Days) 1,989,306

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NSE:DEVYANI had revenue of INR 49.51 billion and earned 91.49 million in profits. Earnings per share was 0.08.

Revenue 49.51B
Gross Profit 25.47B
Operating Income 2.72B
Pretax Income 127.88M
Net Income 91.49M
EBITDA 6.02B
EBIT 2.72B
Earnings Per Share (EPS) 0.08
Full Income Statement

Balance Sheet

The company has 1.82 billion in cash and 31.88 billion in debt, giving a net cash position of -30.06 billion or -24.40 per share.

Cash & Cash Equivalents 1.82B
Total Debt 31.88B
Net Cash -30.06B
Net Cash Per Share -24.40
Equity (Book Value) 14.02B
Book Value Per Share 9.07
Working Capital -6.39B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 9.00 billion and capital expenditures -4.91 billion, giving a free cash flow of 4.09 billion.

Operating Cash Flow 9.00B
Capital Expenditures -4.91B
Free Cash Flow 4.09B
FCF Per Share 3.32
Full Cash Flow Statement

Margins

Gross margin is 51.45%, with operating and profit margins of 5.50% and 0.18%.

Gross Margin 51.45%
Operating Margin 5.50%
Pretax Margin 0.26%
Profit Margin 0.18%
EBITDA Margin 12.17%
EBIT Margin 5.50%
FCF Margin 8.27%

Dividends & Yields

NSE:DEVYANI does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.01%
Shareholder Yield n/a
Earnings Yield 0.04%
FCF Yield 1.96%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

NSE:DEVYANI has an Altman Z-Score of 3.99 and a Piotroski F-Score of 6.

Altman Z-Score 3.99
Piotroski F-Score 6