Digicontent Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	4,849	4,429	4,146	3,493	3,241	2,489
Revenue Growth (YoY)	8.64%	6.82%	18.69%	7.76%	30.23%	-3.94%
Cost of Revenue	2,583	2,449	2,204	2,105	1,617	1,383
Gross Profit	2,266	1,979	1,942	1,388	1,625	1,106
Selling, General & Admin	258.8	258.8	285.4	279.1	227.5	208.3
Other Operating Expenses	1,584	1,143	1,193	959.8	867.5	632.3
Operating Expenses	1,922	1,512	1,663	1,412	1,259	1,000
Operating Income	344.2	467.8	279	-24.1	365.8	106.2
Interest Expense	-122	-167.2	-175.4	-154.3	-116.6	-119.9
Interest & Investment Income	33.2	33.2	22.3	31.5	31.1	44.4
Currency Exchange Gain (Loss)	1.2	1.2	-3.9	-0.2	2	-2.9
Other Non Operating Income (Expenses)	26.1	38.4	5	23.4	53.5	1.9
EBT Excluding Unusual Items	282.7	373.4	127	-123.7	335.8	29.7
Impairment of Goodwill	-	-	-	-	-	-361.9
Gain (Loss) on Sale of Assets	0.5	0.5	-	-	0.1	0.1
Asset Writedown	-0.1	-0.1	-	-	-	-
Other Unusual Items	-158.9	-	-	-	-	1.8
Pretax Income	124.2	373.8	127	-123.7	335.9	-330.3
Income Tax Expense	62.9	130.7	69.6	4.8	125.4	105.6
Net Income	61.3	243.1	57.4	-128.5	210.5	-435.9
Net Income to Common	61.3	243.1	57.4	-128.5	210.5	-435.9
Net Income Growth	-74.59%	323.52%	-	-	-	-
Shares Outstanding (Basic)	48	58	58	58	58	58
Shares Outstanding (Diluted)	48	58	58	58	58	58
Shares Change (YoY)	-17.14%	0.01%	-	-	-	-
EPS (Basic)	1.27	4.18	0.99	-2.21	3.62	-7.49
EPS (Diluted)	1.27	4.18	0.99	-2.21	3.62	-7.49
EPS Growth	-69.32%	323.52%	-	-	-	-
Free Cash Flow	-	685.4	126.3	216.3	364.5	651.7
Free Cash Flow Per Share	-	11.78	2.17	3.72	6.26	11.20
Gross Margin	46.74%	44.70%	46.84%	39.73%	50.12%	44.45%
Operating Margin	7.10%	10.56%	6.73%	-0.69%	11.29%	4.27%
Profit Margin	1.26%	5.49%	1.39%	-3.68%	6.49%	-17.51%
Free Cash Flow Margin	-	15.48%	3.05%	6.19%	11.24%	26.18%
EBITDA	381.83	495.6	293.7	-7.3	380.6	118.4
EBITDA Margin	7.87%	11.19%	7.08%	-0.21%	11.74%	4.76%
D&A For EBITDA	37.63	27.8	14.7	16.8	14.8	12.2
EBIT	344.2	467.8	279	-24.1	365.8	106.2
EBIT Margin	7.10%	10.56%	6.73%	-0.69%	11.29%	4.27%
Effective Tax Rate	50.64%	34.97%	54.80%	-	37.33%	-
Revenue as Reported	4,910	4,502	4,173	3,548	3,330	2,539
Advertising Expenses	-	185.9	130	144.8	107.4	39.9

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.