Digicontent Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	4,887	4,429	4,146	3,493	3,241
Other Revenue	47.1	-	-	-	-
Revenue	4,934	4,429	4,146	3,493	3,241
Revenue Growth (YoY)	11.42%	6.82%	18.69%	7.76%	30.23%
Cost of Revenue	2,331	2,449	2,204	2,105	1,617
Gross Profit	2,603	1,979	1,942	1,388	1,625
Selling, General & Admin	-	258.8	285.4	279.1	227.5
Other Operating Expenses	2,197	1,143	1,193	959.8	867.5
Operating Expenses	2,276	1,512	1,663	1,412	1,259
Operating Income	327.3	467.8	279	-24.1	365.8
Interest Expense	-117.9	-167.2	-175.4	-154.3	-116.6
Interest & Investment Income	-	33.2	22.3	31.5	31.1
Currency Exchange Gain (Loss)	-	1.2	-3.9	-0.2	2
Other Non Operating Income (Expenses)	-	38.4	5	23.4	53.5
EBT Excluding Unusual Items	209.4	373.4	127	-123.7	335.8
Gain (Loss) on Sale of Assets	-	0.5	-	-	0.1
Asset Writedown	-	-0.1	-	-	-
Other Unusual Items	-158.9	-	-	-	-
Pretax Income	50.5	373.8	127	-123.7	335.9
Income Tax Expense	42.4	130.7	69.6	4.8	125.4
Net Income	8.1	243.1	57.4	-128.5	210.5
Net Income to Common	8.1	243.1	57.4	-128.5	210.5
Net Income Growth	-96.67%	323.52%	-	-	-
Shares Outstanding (Basic)	58	58	58	58	58
Shares Outstanding (Diluted)	62	58	58	58	58
Shares Change (YoY)	7.07%	0.01%	-	-	-
EPS (Basic)	0.14	4.18	0.99	-2.21	3.62
EPS (Diluted)	0.13	4.18	0.99	-2.21	3.62
EPS Growth	-96.89%	323.52%	-	-	-
Free Cash Flow	366.1	685.4	126.3	216.3	364.5
Free Cash Flow Per Share	5.88	11.78	2.17	3.72	6.26
Gross Margin	52.75%	44.70%	46.84%	39.73%	50.12%
Operating Margin	6.63%	10.56%	6.73%	-0.69%	11.29%
Profit Margin	0.16%	5.49%	1.39%	-3.68%	6.49%
Free Cash Flow Margin	7.42%	15.48%	3.05%	6.19%	11.24%
EBITDA	405.8	495.6	293.7	-7.3	380.6
EBITDA Margin	8.22%	11.19%	7.08%	-0.21%	11.74%
D&A For EBITDA	78.5	27.8	14.7	16.8	14.8
EBIT	327.3	467.8	279	-24.1	365.8
EBIT Margin	6.63%	10.56%	6.73%	-0.69%	11.29%
Effective Tax Rate	83.96%	34.97%	54.80%	-	37.33%
Revenue as Reported	4,934	4,502	4,173	3,548	3,330
Advertising Expenses	-	185.9	130	144.8	107.4

Source: S&P Global Market Intelligence. Standard template. Financial Sources.