Dhanlaxmi Crop Science Limited (NSE:DHANLAXMI)

Dhanlaxmi Crop Science Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	381.43	1,293	637.1	466.11	354.31
Revenue Growth (YoY)	-	102.95%	36.69%	31.55%	-
Cost of Revenue	192.75	1,030	486.72	375.37	292.25
Gross Profit	188.68	262.54	150.39	90.74	62.05
Selling, General & Admin	49.3	39.93	28.39	22.85	19.41
Other Operating Expenses	61.15	99.25	53.14	22.98	27.11
Operating Expenses	114.19	141.57	83.83	47.99	48.65
Operating Income	74.49	120.97	66.55	42.75	13.41
Interest Expense	-8.29	-6.45	-2.07	-1.84	-5.29
Interest & Investment Income	3.08	3.08	0.02	0.17	0
Other Non Operating Income (Expenses)	-0.43	-0.31	-0.09	-0.14	-0.21
Pretax Income	68.85	117.29	64.41	40.94	7.91
Income Tax Expense	17.89	30.49	17.63	10.98	2.08
Net Income	50.96	86.8	46.78	29.96	5.83
Net Income to Common	50.96	86.8	46.78	29.96	5.83
Net Income Growth	-	85.54%	56.17%	413.98%	-
Shares Outstanding (Basic)	15	13	9	12	7
Shares Outstanding (Diluted)	15	13	9	12	7
Shares Change (YoY)	-	47.30%	-25.00%	69.01%	-
EPS (Basic)	3.31	6.55	5.20	2.50	0.82
EPS (Diluted)	3.31	6.55	5.20	2.50	0.82
EPS Growth	-	25.96%	108.23%	204.11%	-
Free Cash Flow	-240.49	-141.43	-3.82	62.8	20.29
Free Cash Flow Per Share	-15.60	-10.67	-0.42	5.23	2.86
Gross Margin	49.47%	20.30%	23.61%	19.47%	17.51%
Operating Margin	19.53%	9.36%	10.45%	9.17%	3.78%
Profit Margin	13.36%	6.71%	7.34%	6.43%	1.65%
Free Cash Flow Margin	-63.05%	-10.94%	-0.60%	13.47%	5.73%
EBITDA	78.23	123.37	68.86	44.91	15.53
EBITDA Margin	20.51%	9.54%	10.81%	9.63%	4.38%
D&A For EBITDA	3.74	2.39	2.31	2.16	2.13
EBIT	74.49	120.97	66.55	42.75	13.41
EBIT Margin	19.53%	9.36%	10.45%	9.17%	3.78%
Effective Tax Rate	25.98%	26.00%	27.37%	26.83%	26.29%
Revenue as Reported	384.53	1,296	637.51	466.42	354.31
Advertising Expenses	-	5.42	3.72	3.22	0.84

Source: S&P Global Market Intelligence. Standard template. Financial Sources.