Dharan Infra-EPC Limited (NSE:DHARAN)
India flag India · Delayed Price · Currency is INR
0.1500
+0.0100 (7.14%)
Jul 31, 2026, 3:29 PM IST

Dharan Infra-EPC Financials Overview

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
Revenue
63.5201.87206.121,0821,0161,288
Revenue Growth
-81.24%-2.06%-80.95%6.44%-21.10%12.89%
Gross Profit
1.1887.6277.71252.54382.31432.92
Operating Income
-353.92-375.26-535.49-3.92285.57349.46
Net Income
-350.5-383.38-365.75-35.42172.53202.58
Earnings Per Share
-0.05-0.07-0.17-0.030.140.16
EPS Growth
-----14.99%110.22%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
Real Estate
56.13179.92280.54404.67447.15871.1
Investment (Subsidiary)
19.0929.541.85119.33--
Civil Contracting Business
--1669.04569.31417.17
Total
75.22209.47283.391,1931,0161,288

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
Cash & Investments
7,5487,1637,130242.68287.83560.78
Total Debt
683.92638.88759.561,263894.96921.82
Net Cash (Debt)
6,8646,5246,370-1,020-607.13-361.04
Net Cash Growth
7.99%2.41%----
Net Cash Per Share
1.071.252.90-0.77-0.49-0.29

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
Operating Cash Flow
-166.98684.04-1,633-197.4345.07
Capital Expenditures
--0.19-0.34-0.41-0.59-2.59
Free Cash Flow
-166.8683.7-1,633-197.99342.48
Free Cash Flow Growth
--75.60%----22.57%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
Gross Margin
1.85%43.41%37.70%23.34%37.61%33.61%
Operating Margin
-557.35%-185.89%-259.79%-0.36%28.09%27.13%
Pretax Margin
-551.48%-189.77%-177.38%-3.25%23.54%21.68%
Profit Margin
-551.96%-189.91%-177.44%-3.27%16.97%15.72%
FCF Margin
-82.63%331.70%-150.95%-19.48%26.58%

Dividends

Fiscal YearFY 2021
Period EndingMar '21
Dividend Per Share
0.005
Dividend Per Share Growth
-
Dividend Yield
0.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
PE Ratio
----33.6936.77
P/FCF Ratio
-7.682.50--21.75
PS Ratio
12.356.358.281.425.725.78