Dhara Rail Projects Limited (NSE:DHARARAIL)
India · Delayed Price · Currency is INR 156.05
-12.95 (-7.66%)
At close: Jun 10, 2026
Dhara Rail Projects Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 567.37 | 444.84 | 314.68 | 261.73 | 182.62 | |
Revenue Growth (YoY) | 27.54% | 41.36% | 20.23% | 43.32% | -23.54% |
Cost of Revenue | 107.89 | 211.72 | 160.4 | 157.92 | 153.76 |
Gross Profit | 459.48 | 233.12 | 154.29 | 103.81 | 28.86 |
Selling, General & Admin | 210.97 | 111.33 | 109.92 | 95.43 | 48.87 |
Other Operating Expenses | 49.19 | 68.54 | 29.81 | 0.03 | -21.95 |
Operating Expenses | 260.58 | 180.29 | 140.12 | 95.91 | 27.5 |
Operating Income | 198.91 | 52.83 | 14.17 | 7.9 | 1.36 |
Interest Expense | -9.23 | -1.29 | -0.79 | -0.04 | -0 |
Interest & Investment Income | - | 11.88 | 10.09 | 5.74 | 4.31 |
Other Non Operating Income (Expenses) | 15.92 | -0.27 | -0.03 | 0.78 | -0.19 |
EBT Excluding Unusual Items | 205.6 | 63.15 | 23.45 | 14.38 | 5.48 |
Gain (Loss) on Sale of Investments | - | 22.43 | 16.25 | 1.75 | 1.38 |
Pretax Income | 205.6 | 85.58 | 39.7 | 16.12 | 6.86 |
Income Tax Expense | 51.19 | 20.3 | 10.02 | 4.43 | 2.28 |
Net Income | 154.41 | 65.28 | 29.68 | 11.69 | 4.58 |
Net Income to Common | 154.41 | 65.28 | 29.68 | 11.69 | 4.58 |
Net Income Growth | 136.55% | 119.95% | 153.91% | 155.32% | 14.62% |
Shares Outstanding (Basic) | 12 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 12 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 9.11% | - | - | - | - |
EPS (Basic) | 12.75 | 5.88 | 2.67 | 1.05 | 0.41 |
EPS (Diluted) | 12.75 | 5.88 | 2.67 | 1.05 | 0.41 |
EPS Growth | 116.84% | 120.23% | 153.56% | 155.32% | 14.63% |
Free Cash Flow | -73.9 | -50 | -20.57 | -14.95 | -56.09 |
Free Cash Flow Per Share | -6.10 | -4.50 | -1.85 | -1.35 | -5.05 |
Gross Margin | 80.98% | 52.41% | 49.03% | 39.66% | 15.80% |
Operating Margin | 35.06% | 11.88% | 4.50% | 3.02% | 0.75% |
Profit Margin | 27.21% | 14.67% | 9.43% | 4.47% | 2.51% |
Free Cash Flow Margin | -13.02% | -11.24% | -6.54% | -5.71% | -30.71% |
EBITDA | 199.33 | 53.26 | 14.56 | 8.35 | 1.94 |
EBITDA Margin | 35.13% | 11.97% | 4.63% | 3.19% | 1.06% |
D&A For EBITDA | 0.42 | 0.43 | 0.39 | 0.45 | 0.57 |
EBIT | 198.91 | 52.83 | 14.17 | 7.9 | 1.36 |
EBIT Margin | 35.06% | 11.88% | 4.50% | 3.02% | 0.75% |
Effective Tax Rate | 24.90% | 23.72% | 25.24% | 27.51% | 33.26% |
Revenue as Reported | 583.3 | 479.98 | 342.28 | 270.16 | 210.39 |
Advertising Expenses | - | 0.01 | 0.3 | 0.31 | 0.41 |