Dhariwal Corp Limited (NSE:DHARIWAL)
India · Delayed Price · Currency is INR 33.55
+0.50 (1.51%)
At close: Jun 19, 2026
Dhariwal Corp Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,364 | 2,335 | 2,288 | 1,939 | 1,586 |
Other Revenue | 68.98 | - | - | - | - |
| 2,433 | 2,335 | 2,288 | 1,939 | 1,586 | |
Revenue Growth (YoY) | 4.19% | 2.06% | 17.98% | 22.29% | - |
Cost of Revenue | 2,265 | 2,275 | 2,222 | 1,915 | 1,534 |
Gross Profit | 168.46 | 60.55 | 65.9 | 23.85 | 51.37 |
Selling, General & Admin | 11.03 | 12.54 | 8.73 | 11.61 | 18.2 |
Other Operating Expenses | 26.73 | 14.04 | 5.3 | 7.53 | 15.31 |
Operating Expenses | 41.37 | 29.03 | 14.92 | 20.19 | 34.35 |
Operating Income | 127.1 | 31.52 | 50.98 | 3.66 | 17.02 |
Interest Expense | -13.92 | -8.66 | -5.74 | -6.02 | -4.01 |
Interest & Investment Income | - | 2.51 | 0.27 | 0.08 | - |
Currency Exchange Gain (Loss) | - | 24.37 | 14.73 | 10.59 | 5.92 |
Other Non Operating Income (Expenses) | -0 | 0.1 | - | 0.24 | -0.15 |
Pretax Income | 113.18 | 49.84 | 60.23 | 8.54 | 18.78 |
Income Tax Expense | 27.34 | 14.29 | 15.17 | 2.56 | 4.54 |
Earnings From Continuing Operations | 85.84 | 35.55 | 45.06 | 5.98 | 14.24 |
Minority Interest in Earnings | 0.02 | - | - | - | - |
Net Income | 85.85 | 35.55 | 45.06 | 5.98 | 14.24 |
Net Income to Common | 85.85 | 35.55 | 45.06 | 5.98 | 14.24 |
Net Income Growth | 141.50% | -21.11% | 653.06% | -57.98% | - |
Shares Outstanding (Basic) | 88 | 41 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | 89 | 41 | 33 | 33 | 33 |
Shares Change (YoY) | 118.19% | 23.69% | 0.14% | - | - |
EPS (Basic) | 0.98 | 0.88 | 1.37 | 0.18 | 0.43 |
EPS (Diluted) | 0.97 | 0.88 | 1.37 | 0.18 | 0.43 |
EPS Growth | 10.73% | -36.24% | 651.98% | -57.98% | - |
Free Cash Flow | -118.84 | -181.56 | -38.11 | 7.73 | 5.5 |
Free Cash Flow Per Share | -1.34 | -4.48 | -1.16 | 0.24 | 0.17 |
Gross Margin | 6.92% | 2.59% | 2.88% | 1.23% | 3.24% |
Operating Margin | 5.22% | 1.35% | 2.23% | 0.19% | 1.07% |
Profit Margin | 3.53% | 1.52% | 1.97% | 0.31% | 0.90% |
Free Cash Flow Margin | -4.88% | -7.78% | -1.67% | 0.40% | 0.35% |
EBITDA | 130.71 | 33.97 | 51.87 | 4.71 | 17.86 |
EBITDA Margin | 5.37% | 1.46% | 2.27% | 0.24% | 1.13% |
D&A For EBITDA | 3.61 | 2.45 | 0.9 | 1.05 | 0.84 |
EBIT | 127.1 | 31.52 | 50.98 | 3.66 | 17.02 |
EBIT Margin | 5.22% | 1.35% | 2.23% | 0.19% | 1.07% |
Effective Tax Rate | 24.16% | 28.67% | 25.19% | 29.92% | 24.17% |
Revenue as Reported | 2,433 | 2,365 | 2,311 | 1,952 | 1,592 |