Dhariwal Corp Limited (NSE:DHARIWAL)
India flag India · Delayed Price · Currency is INR
30.45
-1.10 (-3.49%)
At close: Jul 31, 2026

Dhariwal Corp Financials Overview

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
2,3642,3642,3352,2881,9391,586
Revenue Growth
1.94%1.24%2.06%17.98%22.29%-
Gross Profit
99.4899.4860.5565.923.8551.37
Operating Income
58.1258.1231.5250.983.6617.02
Net Income
85.8585.8535.5545.065.9814.24
Earnings Per Share
0.970.970.881.370.180.43
EPS Growth
9.52%10.73%-36.24%651.98%-57.98%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024
Period EndingMar '26 Mar '26 Mar '25 Mar '24
Wax
2,2122,2121,9362,288
Agro
152.32152.32399.6-
Total
2,3642,3642,3352,288

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
83.1283.120.711.180.890.65
Total Debt
75.3475.34114.1987.8861.8157.14
Net Cash (Debt)
7.787.78-113.48-86.7-60.92-56.49
Net Cash Growth
------
Net Cash Per Share
0.090.09-2.80-2.64-1.86-1.72

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-9.85-9.85-131.86-4.7789.55
Capital Expenditures
-108.98-108.98-49.7-33.34-0.28-4.05
Free Cash Flow
-118.84-118.84-181.56-38.117.735.5
Free Cash Flow Growth
----40.54%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
4.21%4.21%2.59%2.88%1.23%3.24%
Operating Margin
2.46%2.46%1.35%2.23%0.19%1.07%
Pretax Margin
4.79%4.79%2.13%2.63%0.44%1.18%
Profit Margin
3.63%3.63%1.52%1.97%0.31%0.90%
FCF Margin
-5.03%-5.03%-7.78%-1.67%0.40%0.35%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
31.3947.9623.04---
PS Ratio
1.211.740.35---