Dharmaj Crop Guard Limited (NSE:DHARMAJ)
India · Delayed Price · Currency is INR 240.00
+0.05 (0.02%)
Nov 11, 2026, 1:56 PM IST
Dharmaj Crop Guard Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 11,383 | 11,380 | 9,510 | 6,541 | 5,243 | 3,942 |
Other Revenue | 19.56 | - | - | - | - | - |
| 11,403 | 11,380 | 9,510 | 6,541 | 5,243 | 3,942 | |
Revenue Growth | 3.75% | 19.65% | 45.40% | 24.76% | 33.00% | 30.35% |
Cost of Revenue | 8,875 | 8,844 | 7,472 | 5,199 | 4,317 | 3,149 |
Gross Profit | 2,527 | 2,536 | 2,039 | 1,342 | 925.72 | 793.02 |
Selling, General & Admin | 570.3 | 557.64 | 467.9 | 277.52 | 197.1 | 163.68 |
Other Operating Expenses | 937.2 | 968.58 | 824.12 | 434.74 | 310.15 | 185.96 |
Operating Expenses | 1,702 | 1,718 | 1,475 | 766.68 | 558.06 | 402.35 |
Operating Income | 824.93 | 818.1 | 563.7 | 575.06 | 367.66 | 390.67 |
Interest Expense | -85.39 | -102.09 | -110.06 | -30.34 | -21.8 | -23.89 |
Interest & Investment Income | 75.4 | 75.4 | 15.35 | 28.54 | 43.95 | 0.7 |
Currency Exchange Gain (Loss) | -33.18 | -33.18 | 6.15 | 4.78 | -7.2 | 11.02 |
Other Non Operating Income (Expenses) | -36.34 | -36.34 | -18.91 | -4.11 | -0.69 | 5.63 |
EBT Excluding Unusual Items | 745.42 | 721.89 | 456.23 | 573.93 | 381.92 | 384.13 |
Gain (Loss) on Sale of Investments | 0.31 | 0.31 | - | 0.34 | 0.04 | - |
Gain (Loss) on Sale of Assets | 2.63 | 2.63 | 1.34 | 0.26 | 0.26 | 1.18 |
Other Unusual Items | - | - | - | 0.35 | - | - |
Pretax Income | 748.36 | 724.83 | 457.57 | 574.88 | 382.22 | 385.31 |
Income Tax Expense | 187.98 | 178.37 | 109.32 | 131.12 | 113.62 | 98.41 |
Net Income | 560.38 | 546.46 | 348.25 | 443.76 | 268.6 | 286.9 |
Net Income to Common | 560.38 | 546.46 | 348.25 | 443.76 | 268.6 | 286.9 |
Net Income Growth | 15.19% | 56.92% | -21.52% | 65.21% | -6.38% | 36.88% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 28 | 25 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 28 | 25 |
Shares Change | 0.01% | - | - | 22.77% | 11.53% | - |
EPS (Basic) | 16.58 | 16.17 | 10.30 | 13.13 | 9.76 | 11.62 |
EPS (Diluted) | 16.58 | 16.17 | 10.30 | 13.13 | 9.76 | 11.62 |
EPS Growth | 15.21% | 56.98% | -21.55% | 34.58% | -16.04% | 36.87% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 349.67 | 6.94 | 65.6 | -1,825 | -928.33 | -72.41 |
Free Cash Flow Per Share | 10.35 | 0.20 | 1.94 | -54.01 | -33.72 | -2.93 |
Dividend Per Share | - | - | - | - | - | 0.100 |
Dividend Growth | - | - | - | - | - | 49.93% |
Gross Margin | 22.16% | 22.28% | 21.44% | 20.51% | 17.66% | 20.12% |
Operating Margin | 7.23% | 7.19% | 5.93% | 8.79% | 7.01% | 9.91% |
Profit Margin | 4.91% | 4.80% | 3.66% | 6.78% | 5.12% | 7.28% |
Free Cash Flow Margin | 3.07% | 0.06% | 0.69% | -27.91% | -17.71% | -1.84% |
EBITDA | 1,018 | 1,007 | 744.36 | 627.84 | 418.44 | 443.34 |
EBITDA Margin | 8.92% | 8.85% | 7.83% | 9.60% | 7.98% | 11.25% |
D&A For EBITDA | 192.73 | 189.14 | 180.66 | 52.78 | 50.78 | 52.67 |
EBIT | 824.93 | 818.1 | 563.7 | 575.06 | 367.66 | 390.67 |
EBIT Margin | 7.23% | 7.19% | 5.93% | 8.79% | 7.01% | 9.91% |
Effective Tax Rate | 25.12% | 24.61% | 23.89% | 22.81% | 29.73% | 25.54% |
Revenue as Reported | 11,486 | 11,463 | 9,532 | 6,575 | 5,288 | 3,963 |
Advertising Expenses | - | - | - | - | - | 22.87 |