Digikore Studios Limited (NSE:DIGIKORE)
India
· Delayed Price · Currency is INR 197.00
+9.00 (4.79%)
At close: Apr 24, 2025
Digikore Studios Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2004 | FY 2003 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '04 Mar 31, 2004 | Mar '03 Mar 31, 2003 |
| Operating Revenue | 497.16 | 472.07 | 358.05 | 248.82 | 7.15 | 6.2 |
| Other Revenue | - | - | - | - | 0 | -1.32 |
| Revenue | 497.16 | 472.07 | 358.05 | 248.82 | 7.15 | 4.87 |
| Revenue Growth (YoY) | 99.81% | 31.84% | 43.90% | 3377.61% | 46.79% | - |
| Cost of Revenue | 220.96 | 195.95 | 216.76 | 179.53 | 2 | 5.35 |
| Gross Profit | 276.2 | 276.12 | 141.29 | 69.29 | 5.15 | -0.48 |
| Selling, General & Admin | 61.74 | 61.74 | 47.67 | 30.81 | 2 | 1.77 |
| Other Operating Expenses | 119.65 | 84.23 | 34.17 | 13.51 | - | - |
| Operating Expenses | 200.53 | 157.8 | 92.22 | 53.51 | 4.8 | 4.94 |
| Operating Income | 75.66 | 118.32 | 49.07 | 15.78 | 0.35 | -5.42 |
| Interest Expense | -13.85 | -12.03 | -7.2 | -3.99 | -0.03 | -0.81 |
| Interest & Investment Income | - | - | 0.01 | 0.01 | - | - |
| Currency Exchange Gain (Loss) | 2.14 | 2.14 | -0.28 | -1.37 | -0.04 | -0.01 |
| Other Non Operating Income (Expenses) | 17.41 | 17.12 | 0.51 | 0.02 | -0.02 | -0.04 |
| EBT Excluding Unusual Items | 81.36 | 125.56 | 42.11 | 10.44 | 0.26 | -6.27 |
| Gain (Loss) on Sale of Investments | 2.15 | 2.15 | 0.01 | - | - | - |
| Gain (Loss) on Sale of Assets | - | - | 10.34 | - | - | - |
| Pretax Income | 83.5 | 127.71 | 52.45 | 10.44 | 0.26 | -6.27 |
| Income Tax Expense | 22.36 | 32.41 | 13.54 | 5.79 | - | - |
| Net Income | 61.14 | 95.3 | 38.92 | 4.65 | 0.26 | -6.27 |
| Net Income to Common | 61.14 | 95.3 | 38.92 | 4.65 | 0.26 | -6.27 |
| Net Income Growth | 1213.71% | 144.88% | 736.21% | 1666.73% | - | - |
| Shares Outstanding (Basic) | 6 | 5 | 5 | 5 | 0 | - |
| Shares Outstanding (Diluted) | 6 | 5 | 5 | 5 | 0 | - |
| Shares Change (YoY) | 32.84% | 5.70% | - | 900.00% | - | - |
| EPS (Basic) | 9.72 | 19.04 | 8.22 | 0.98 | 0.56 | - |
| EPS (Diluted) | 9.72 | 19.04 | 8.22 | 0.98 | 0.56 | - |
| EPS Growth | 889.14% | 131.67% | 736.36% | 76.64% | - | - |
| Free Cash Flow | -402.91 | -248.37 | -17.63 | 18.79 | - | - |
| Free Cash Flow Per Share | -64.04 | -49.62 | -3.72 | 3.97 | - | - |
| Gross Margin | 55.55% | 58.49% | 39.46% | 27.85% | 72.02% | -9.78% |
| Operating Margin | 15.22% | 25.06% | 13.70% | 6.34% | 4.93% | -111.23% |
| Profit Margin | 12.30% | 20.19% | 10.87% | 1.87% | 3.68% | -128.60% |
| Free Cash Flow Margin | -81.04% | -52.61% | -4.92% | 7.55% | - | - |
| EBITDA | 90.45 | 125.79 | 57.62 | 22.39 | 3.15 | -2.25 |
| EBITDA Margin | 18.19% | 26.65% | 16.09% | 9.00% | 44.04% | -46.19% |
| D&A For EBITDA | 14.78 | 7.46 | 8.55 | 6.61 | 2.8 | 3.17 |
| EBIT | 75.66 | 118.32 | 49.07 | 15.78 | 0.35 | -5.42 |
| EBIT Margin | 15.22% | 25.06% | 13.70% | 6.34% | 4.93% | -111.23% |
| Effective Tax Rate | 26.78% | 25.38% | 25.80% | 55.42% | - | - |
| Revenue as Reported | 520.07 | 494.7 | 316.79 | 248.84 | 7.15 | 4.87 |
| Advertising Expenses | - | 8.87 | 8.48 | 16.14 | 0.07 | 0.01 |
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.