Digikore Studios Limited (NSE:DIGIKORE)
India · Delayed Price · Currency is INR 64.95
-1.90 (-2.93%)
Jan 23, 2026, 3:29 PM IST
Digikore Studios Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2004 | 2003 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '04 Mar 31, 2004 | 2003 |
Operating Revenue | 479.5 | 360.52 | 472.07 | 358.05 | 248.82 | 7.15 | Upgrade |
Other Revenue | - | - | - | - | - | 0 | Upgrade |
| 479.5 | 360.52 | 472.07 | 358.05 | 248.82 | 7.15 | Upgrade | |
Revenue Growth (YoY) | -3.55% | -23.63% | 31.84% | 43.90% | 3377.61% | 46.79% | Upgrade |
Cost of Revenue | 264.88 | 252.01 | 195.95 | 216.76 | 179.53 | 2 | Upgrade |
Gross Profit | 214.62 | 108.5 | 276.12 | 141.29 | 69.29 | 5.15 | Upgrade |
Selling, General & Admin | 69.63 | 69.63 | 61.74 | 47.67 | 30.81 | 2 | Upgrade |
Other Operating Expenses | 140.47 | 85.29 | 84.23 | 34.17 | 13.51 | - | Upgrade |
Operating Expenses | 254.18 | 187.16 | 157.8 | 92.22 | 53.51 | 4.8 | Upgrade |
Operating Income | -39.56 | -78.65 | 118.32 | 49.07 | 15.78 | 0.35 | Upgrade |
Interest Expense | -42.64 | -26.31 | -12.03 | -7.2 | -3.99 | -0.03 | Upgrade |
Interest & Investment Income | - | - | - | 0.01 | 0.01 | - | Upgrade |
Currency Exchange Gain (Loss) | 8.45 | 8.45 | 2.14 | -0.28 | -1.37 | -0.04 | Upgrade |
Other Non Operating Income (Expenses) | 16.39 | 0.29 | 17.12 | 0.51 | 0.02 | -0.02 | Upgrade |
EBT Excluding Unusual Items | -57.36 | -96.21 | 125.56 | 42.11 | 10.44 | 0.26 | Upgrade |
Gain (Loss) on Sale of Investments | 0.06 | 0.06 | 2.15 | 0.01 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 10.34 | - | - | Upgrade |
Pretax Income | -57.29 | -96.15 | 127.71 | 52.45 | 10.44 | 0.26 | Upgrade |
Income Tax Expense | -18.13 | -24.12 | 32.41 | 13.54 | 5.79 | - | Upgrade |
Net Income | -39.17 | -72.04 | 95.3 | 38.92 | 4.65 | 0.26 | Upgrade |
Net Income to Common | -39.17 | -72.04 | 95.3 | 38.92 | 4.65 | 0.26 | Upgrade |
Net Income Growth | - | - | 144.88% | 736.21% | 1666.73% | - | Upgrade |
Shares Outstanding (Basic) | 13 | 13 | 10 | 9 | 9 | 1 | Upgrade |
Shares Outstanding (Diluted) | 13 | 13 | 10 | 9 | 9 | 1 | Upgrade |
Shares Change (YoY) | 0.67% | 26.38% | 5.81% | - | 900.00% | - | Upgrade |
EPS (Basic) | -3.09 | -5.69 | 9.51 | 4.11 | 0.49 | 0.28 | Upgrade |
EPS (Diluted) | -3.09 | -5.69 | 9.51 | 4.11 | 0.49 | 0.28 | Upgrade |
EPS Growth | - | - | 131.44% | 736.28% | 76.66% | - | Upgrade |
Free Cash Flow | -140.14 | -297.95 | -243.49 | -17.63 | 18.79 | - | Upgrade |
Free Cash Flow Per Share | -11.06 | -23.52 | -24.30 | -1.86 | 1.98 | - | Upgrade |
Gross Margin | 44.76% | 30.10% | 58.49% | 39.46% | 27.85% | 72.02% | Upgrade |
Operating Margin | -8.25% | -21.82% | 25.06% | 13.70% | 6.34% | 4.93% | Upgrade |
Profit Margin | -8.17% | -19.98% | 20.19% | 10.87% | 1.87% | 3.68% | Upgrade |
Free Cash Flow Margin | -29.23% | -82.65% | -51.58% | -4.92% | 7.55% | - | Upgrade |
EBITDA | 4.51 | -46.41 | 130.15 | 57.62 | 22.39 | 3.15 | Upgrade |
EBITDA Margin | 0.94% | -12.87% | 27.57% | 16.09% | 9.00% | 44.04% | Upgrade |
D&A For EBITDA | 44.08 | 32.24 | 11.83 | 8.55 | 6.61 | 2.8 | Upgrade |
EBIT | -39.56 | -78.65 | 118.32 | 49.07 | 15.78 | 0.35 | Upgrade |
EBIT Margin | -8.25% | -21.82% | 25.06% | 13.70% | 6.34% | 4.93% | Upgrade |
Effective Tax Rate | - | - | 25.38% | 25.80% | 55.42% | - | Upgrade |
Revenue as Reported | 505.16 | 370.07 | 494.7 | 316.79 | 248.84 | 7.15 | Upgrade |
Advertising Expenses | - | 18.07 | 8.87 | 8.48 | 16.14 | 0.07 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.