Digikore Studios Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	660.25	360.52	472.07	358.05	248.82
Revenue	660.25	360.52	472.07	358.05	248.82
Revenue Growth (YoY)	83.14%	-23.63%	31.84%	43.90%	3377.61%
Cost of Revenue	241.98	252.01	195.95	216.76	179.53
Gross Profit	418.27	108.5	276.12	141.29	69.29
Selling, General & Admin	-	69.63	61.74	47.67	30.81
Other Operating Expenses	200.03	85.29	84.23	34.17	13.51
Operating Expenses	247.82	187.16	157.8	92.22	53.51
Operating Income	170.45	-78.65	118.32	49.07	15.78
Interest Expense	-65.07	-26.31	-12.03	-7.2	-3.99
Interest & Investment Income	-	-	-	0.01	0.01
Currency Exchange Gain (Loss)	-	8.45	2.14	-0.28	-1.37
Other Non Operating Income (Expenses)	48.36	0.29	17.12	0.51	0.02
EBT Excluding Unusual Items	153.73	-96.21	125.56	42.11	10.44
Gain (Loss) on Sale of Investments	-	0.06	2.15	0.01	-
Gain (Loss) on Sale of Assets	-	-	-	10.34	-
Pretax Income	153.73	-96.15	127.71	52.45	10.44
Income Tax Expense	27.38	-24.12	32.41	13.54	5.79
Net Income	126.36	-72.04	95.3	38.92	4.65
Net Income to Common	126.36	-72.04	95.3	38.92	4.65
Net Income Growth	-	-	144.88%	736.21%	1666.73%
Shares Outstanding (Basic)	6	13	10	9	9
Shares Outstanding (Diluted)	6	13	10	9	9
Shares Change (YoY)	-49.99%	26.38%	5.81%	-	900.00%
EPS (Basic)	19.95	-5.69	9.51	4.11	0.49
EPS (Diluted)	19.95	-5.69	9.51	4.11	0.49
EPS Growth	-	-	131.44%	736.28%	76.66%
Free Cash Flow	-95.72	-297.95	-243.49	-17.63	18.79
Free Cash Flow Per Share	-15.11	-23.52	-24.30	-1.86	1.98
Gross Margin	63.35%	30.10%	58.49%	39.46%	27.85%
Operating Margin	25.82%	-21.82%	25.06%	13.70%	6.34%
Profit Margin	19.14%	-19.98%	20.19%	10.87%	1.87%
Free Cash Flow Margin	-14.50%	-82.65%	-51.58%	-4.92%	7.55%
EBITDA	218.23	-46.41	130.15	57.62	22.39
EBITDA Margin	33.05%	-12.87%	27.57%	16.09%	9.00%
D&A For EBITDA	47.79	32.24	11.83	8.55	6.61
EBIT	170.45	-78.65	118.32	49.07	15.78
EBIT Margin	25.82%	-21.82%	25.06%	13.70%	6.34%
Effective Tax Rate	17.81%	-	25.38%	25.80%	55.42%
Revenue as Reported	708.61	370.07	494.7	316.79	248.84
Advertising Expenses	-	18.07	8.87	8.48	16.14

Source: S&P Global Market Intelligence. Standard template. Financial Sources.