Debock Industries Limited (NSE:DIL)
India
· Delayed Price · Currency is INR 2.140
-0.050 (-2.28%)
May 9, 2025, 3:15 PM IST
Debock Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 472.55 | 982.61 | 1,464 | 973.67 | 307.8 | 186.68 | Upgrade
|
| Other Revenue | - | - | - | - | 0 | - | Upgrade
|
| Revenue | 472.55 | 982.61 | 1,464 | 973.67 | 307.8 | 186.68 | Upgrade
|
| Revenue Growth (YoY) | -52.02% | -32.89% | 50.37% | 216.33% | 64.88% | -7.59% | Upgrade
|
| Cost of Revenue | 367.47 | 865.61 | 1,261 | 851.87 | 259.93 | 162.69 | Upgrade
|
| Gross Profit | 105.08 | 117 | 202.66 | 121.8 | 47.87 | 23.98 | Upgrade
|
| Selling, General & Admin | 4.45 | 5.89 | 6.79 | 6.15 | 3.09 | 4.74 | Upgrade
|
| Other Operating Expenses | 12.34 | 17.65 | 10.23 | 9.69 | 2.37 | 2.95 | Upgrade
|
| Operating Expenses | 18.53 | 28.35 | 22.62 | 22.04 | 11.05 | 12.13 | Upgrade
|
| Operating Income | 86.56 | 88.65 | 180.05 | 99.77 | 36.81 | 11.85 | Upgrade
|
| Interest Expense | -13.77 | -14.21 | -6.59 | -10.62 | -9.19 | -9.19 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.44 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.9 | -0 | 0.07 | 0 | -0.02 | 0.33 | Upgrade
|
| EBT Excluding Unusual Items | 73.68 | 74.44 | 173.53 | 89.58 | 27.6 | 2.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.19 | 1.19 | - | - | - | - | Upgrade
|
| Other Unusual Items | -10.42 | 40.87 | - | - | - | - | Upgrade
|
| Pretax Income | 64.45 | 116.5 | 173.53 | 89.58 | 27.6 | 2.99 | Upgrade
|
| Income Tax Expense | 14.74 | 35.8 | 44.87 | 22.32 | 6.4 | -5.66 | Upgrade
|
| Net Income | 49.71 | 80.7 | 128.66 | 67.26 | 21.2 | 8.66 | Upgrade
|
| Net Income to Common | 49.71 | 80.7 | 128.66 | 67.26 | 21.2 | 8.66 | Upgrade
|
| Net Income Growth | - | -37.28% | 91.28% | 217.30% | 144.87% | - | Upgrade
|
| Shares Outstanding (Basic) | 162 | 108 | 77 | 46 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 162 | 108 | 77 | 46 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | 86.44% | 40.84% | 65.04% | 182.48% | -0.30% | 0.74% | Upgrade
|
| EPS (Basic) | 0.31 | 0.75 | 1.68 | 1.45 | 1.29 | 0.53 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.75 | 1.68 | 1.45 | 1.29 | 0.53 | Upgrade
|
| EPS Growth | - | -55.47% | 15.90% | 12.32% | 145.60% | - | Upgrade
|
| Free Cash Flow | - | -1,112 | 1.73 | 44.62 | 5.62 | 11.66 | Upgrade
|
| Free Cash Flow Per Share | - | -10.30 | 0.02 | 0.96 | 0.34 | 0.71 | Upgrade
|
| Gross Margin | 22.24% | 11.91% | 13.84% | 12.51% | 15.55% | 12.85% | Upgrade
|
| Operating Margin | 18.32% | 9.02% | 12.30% | 10.25% | 11.96% | 6.35% | Upgrade
|
| Profit Margin | 10.52% | 8.21% | 8.79% | 6.91% | 6.89% | 4.64% | Upgrade
|
| Free Cash Flow Margin | - | -113.20% | 0.12% | 4.58% | 1.83% | 6.24% | Upgrade
|
| EBITDA | 88.16 | 91.97 | 185.64 | 105.95 | 42.4 | 16.29 | Upgrade
|
| EBITDA Margin | 18.66% | 9.36% | 12.68% | 10.88% | 13.78% | 8.73% | Upgrade
|
| D&A For EBITDA | 1.6 | 3.31 | 5.6 | 6.19 | 5.59 | 4.44 | Upgrade
|
| EBIT | 86.56 | 88.65 | 180.05 | 99.77 | 36.81 | 11.85 | Upgrade
|
| EBIT Margin | 18.32% | 9.02% | 12.30% | 10.25% | 11.96% | 6.35% | Upgrade
|
| Effective Tax Rate | 22.86% | 30.73% | 25.86% | 24.92% | 23.19% | - | Upgrade
|
| Revenue as Reported | 474.64 | 983.8 | 1,464 | 974.1 | 307.8 | 187.01 | Upgrade
|
| Advertising Expenses | - | 1.06 | 0.13 | 0.11 | 0.17 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.