Debock Industries Limited (NSE:DIL)
India · Delayed Price · Currency is INR 1.970
-0.020 (-1.01%)
Jul 25, 2025, 3:29 PM IST
Debock Industries Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2016 - 2020 |
Net Income | - | 80.7 | 128.66 | 67.26 | 21.2 | 8.66 | Upgrade |
Depreciation & Amortization | - | 3.31 | 5.6 | 6.19 | 5.59 | 4.44 | Upgrade |
Other Amortization | - | 1.49 | - | - | - | - | Upgrade |
Loss (Gain) From Sale of Assets | - | -1.19 | - | - | - | - | Upgrade |
Other Operating Activities | - | 35.99 | 50.83 | 32.34 | 8.75 | 2.75 | Upgrade |
Change in Accounts Receivable | - | -361.45 | -269.23 | 112.78 | 204.96 | -172.66 | Upgrade |
Change in Inventory | - | 44.04 | 90.55 | -76.01 | 13.05 | -1.43 | Upgrade |
Change in Accounts Payable | - | 61.18 | -0.28 | -19.61 | -248.69 | 167.59 | Upgrade |
Change in Other Net Operating Assets | - | -930.63 | 13.14 | -75.88 | 1.2 | 2.3 | Upgrade |
Operating Cash Flow | - | -1,067 | 19.27 | 47.05 | 6.06 | 11.66 | Upgrade |
Operating Cash Flow Growth | - | - | -59.06% | 676.60% | -48.02% | - | Upgrade |
Capital Expenditures | - | -45.71 | -17.54 | -2.43 | -0.44 | - | Upgrade |
Sale of Property, Plant & Equipment | - | - | - | - | - | 0.17 | Upgrade |
Investment in Securities | - | - | - | - | - | -0.02 | Upgrade |
Other Investing Activities | - | - | - | -372.84 | - | - | Upgrade |
Investing Cash Flow | - | -45.71 | -17.54 | -375.27 | -0.44 | 0.15 | Upgrade |
Short-Term Debt Repaid | - | -100.7 | -14.41 | - | - | - | Upgrade |
Long-Term Debt Repaid | - | -26.84 | -4.28 | -11.32 | - | -0.18 | Upgrade |
Total Debt Repaid | - | -127.54 | -18.69 | -11.32 | - | -0.18 | Upgrade |
Net Debt Issued (Repaid) | - | -127.54 | -18.69 | -11.32 | - | -0.18 | Upgrade |
Issuance of Common Stock | - | 1,241 | - | 150 | - | - | Upgrade |
Other Financing Activities | - | -0.44 | -5.96 | 215.89 | -9.19 | -9.19 | Upgrade |
Financing Cash Flow | - | 1,113 | -24.65 | 354.57 | -9.19 | -9.37 | Upgrade |
Miscellaneous Cash Flow Adjustments | - | - | - | - | - | 0 | Upgrade |
Net Cash Flow | - | 0.63 | -22.92 | 26.36 | -3.57 | 2.44 | Upgrade |
Free Cash Flow | - | -1,112 | 1.73 | 44.62 | 5.62 | 11.66 | Upgrade |
Free Cash Flow Growth | - | - | -96.12% | 693.95% | -51.79% | - | Upgrade |
Free Cash Flow Margin | - | -113.20% | 0.12% | 4.58% | 1.83% | 6.24% | Upgrade |
Free Cash Flow Per Share | - | -10.30 | 0.02 | 0.96 | 0.34 | 0.71 | Upgrade |
Cash Interest Paid | - | 0.44 | 5.96 | 10.45 | 9.19 | 9.19 | Upgrade |
Cash Income Tax Paid | - | 0.25 | - | - | 7.09 | 0.78 | Upgrade |
Levered Free Cash Flow | - | -225.34 | -29.76 | 92.61 | 18.77 | 13.02 | Upgrade |
Unlevered Free Cash Flow | - | -216.46 | -25.64 | 99.25 | 24.51 | 18.76 | Upgrade |
Change in Net Working Capital | - | 230.96 | 126.23 | -33.14 | 3.64 | -6.91 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.