Divyadhan Recycling Industries Limited (NSE:DIVYADHAN)
India · Delayed Price · Currency is INR 38.00
0.00 (0.00%)
At close: Jun 18, 2026
NSE:DIVYADHAN Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 641.96 | 594.82 | 561.3 | 573.38 | 577.77 | 413.88 | |
Revenue Growth (YoY) | 7.14% | 5.97% | -2.11% | -0.76% | 39.60% | - |
Cost of Revenue | 578.46 | 530.43 | 512.34 | 512.56 | 551.01 | 393.15 |
Gross Profit | 63.5 | 64.39 | 48.96 | 60.83 | 26.76 | 20.73 |
Selling, General & Admin | 12.12 | 13.39 | 10.38 | 9.78 | 8.84 | 9.4 |
Other Operating Expenses | 32.32 | 13.88 | -16.78 | 0.68 | -10.88 | -13.92 |
Operating Expenses | 57 | 40.09 | -0.71 | 25.48 | 12.13 | 8.71 |
Operating Income | 6.49 | 24.3 | 49.67 | 35.34 | 14.64 | 12.02 |
Interest Expense | -2.82 | -2.96 | -6.46 | -5.63 | -7.58 | -8.96 |
Interest & Investment Income | 0.27 | 0.27 | 0.06 | 0.08 | 0.17 | 0.05 |
Currency Exchange Gain (Loss) | - | - | - | 0.21 | - | - |
Other Non Operating Income (Expenses) | - | 0 | - | -0 | -0 | - |
Pretax Income | 3.95 | 21.61 | 43.27 | 30.01 | 7.23 | 3.11 |
Income Tax Expense | 3.22 | 6.25 | 12.59 | 8.39 | 1.93 | 0.82 |
Net Income | 0.73 | 15.36 | 30.67 | 21.62 | 5.29 | 2.29 |
Net Income to Common | 0.73 | 15.36 | 30.67 | 21.62 | 5.29 | 2.29 |
Net Income Growth | -92.96% | -49.91% | 41.88% | 308.58% | 131.15% | - |
Shares Outstanding (Basic) | 13 | 11 | 5 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 13 | 11 | 5 | 10 | 10 | 10 |
Shares Change (YoY) | 5.10% | 132.11% | -49.70% | - | -1.80% | - |
EPS (Basic) | 0.05 | 1.34 | 6.21 | 2.20 | 0.54 | 0.23 |
EPS (Diluted) | 0.05 | 1.34 | 6.21 | 2.20 | 0.54 | 0.23 |
EPS Growth | -93.31% | -78.42% | 182.27% | 308.32% | 135.39% | - |
Free Cash Flow | -203.08 | -219.48 | 8.11 | 30.93 | 30.85 | 31.77 |
Free Cash Flow Per Share | -15.24 | -19.14 | 1.64 | 3.15 | 3.14 | 3.18 |
Gross Margin | 9.89% | 10.82% | 8.72% | 10.61% | 4.63% | 5.01% |
Operating Margin | 1.01% | 4.08% | 8.85% | 6.16% | 2.53% | 2.90% |
Profit Margin | 0.11% | 2.58% | 5.46% | 3.77% | 0.92% | 0.55% |
Free Cash Flow Margin | -31.64% | -36.90% | 1.44% | 5.39% | 5.34% | 7.68% |
EBITDA | 19.06 | 37.13 | 55.36 | 50.37 | 28.81 | 25.25 |
EBITDA Margin | 2.97% | 6.24% | 9.86% | 8.79% | 4.99% | 6.10% |
D&A For EBITDA | 12.56 | 12.82 | 5.69 | 15.03 | 14.17 | 13.23 |
EBIT | 6.49 | 24.3 | 49.67 | 35.34 | 14.64 | 12.02 |
EBIT Margin | 1.01% | 4.08% | 8.85% | 6.16% | 2.53% | 2.90% |
Effective Tax Rate | 81.63% | 28.92% | 29.11% | 27.96% | 26.77% | 26.45% |
Revenue as Reported | 642.28 | 601.24 | 591.32 | 581.55 | 598.15 | 443.32 |