Dodla Dairy Limited (NSE:DODLA)
India · Delayed Price · Currency is INR 974.70
+4.20 (0.43%)
Nov 11, 2026, 1:49 PM IST
Dodla Dairy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 44,935 | 41,252 | 37,201 | 31,255 | 28,120 | 22,434 | |
Revenue Growth | 17.12% | 10.89% | 19.02% | 11.15% | 25.35% | 15.40% |
Cost of Revenue | 34,356 | 30,797 | 27,070 | 22,861 | 21,457 | 16,311 |
Gross Profit | 10,579 | 10,455 | 10,131 | 8,393 | 6,663 | 6,123 |
Selling, General & Admin | 2,665 | 2,530 | 2,082 | 1,607 | 1,368 | 1,160 |
Other Operating Expenses | 5,282 | 4,830 | 4,217 | 3,885 | 3,337 | 2,833 |
Operating Expenses | 8,854 | 8,186 | 7,048 | 6,196 | 5,321 | 4,520 |
Operating Income | 1,725 | 2,268 | 3,083 | 2,197 | 1,342 | 1,603 |
Interest Expense | -25.04 | -21.54 | -23.65 | -21.72 | -12.1 | -40.74 |
Interest & Investment Income | 229.38 | 229.38 | 81.7 | 106.38 | 116.82 | 69.17 |
Currency Exchange Gain (Loss) | -2.32 | -2.32 | -15.49 | 23.44 | -36.25 | -13.7 |
Other Non Operating Income (Expenses) | 49.19 | 86.89 | 154.15 | 46.47 | 37.61 | -0.32 |
EBT Excluding Unusual Items | 1,976 | 2,561 | 3,280 | 2,352 | 1,448 | 1,617 |
Gain (Loss) on Sale of Investments | 274.07 | 274.07 | 281.4 | 94.35 | 69.33 | 41.7 |
Gain (Loss) on Sale of Assets | -4.76 | -4.76 | -5.8 | -9.61 | -5.03 | -5.61 |
Asset Writedown | 1.46 | 1.46 | 2.28 | 1.22 | 5.75 | 2.04 |
Other Unusual Items | -24.83 | -24.83 | - | - | - | - |
Pretax Income | 2,222 | 2,807 | 3,558 | 2,438 | 1,518 | 1,656 |
Income Tax Expense | 64.91 | 136.61 | 958.48 | 770.56 | 295.52 | 327.47 |
Earnings From Continuing Operations | 2,157 | 2,670 | 2,599 | 1,667 | 1,223 | 1,328 |
Net Income | 2,157 | 2,670 | 2,599 | 1,667 | 1,223 | 1,328 |
Net Income to Common | 2,157 | 2,670 | 2,599 | 1,667 | 1,223 | 1,328 |
Net Income Growth | -17.06% | 2.72% | 55.89% | 36.35% | -7.93% | 5.43% |
Shares Outstanding (Basic) | 60 | 60 | 60 | 59 | 59 | 59 |
Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 60 |
Shares Change | 0.02% | 0.43% | -0.02% | 0.19% | 0.41% | 5.89% |
EPS (Basic) | 35.75 | 44.26 | 43.27 | 28.03 | 20.55 | 22.43 |
EPS (Diluted) | 35.75 | 44.26 | 43.27 | 27.75 | 20.39 | 22.24 |
EPS Growth | -17.07% | 2.28% | 55.93% | 36.10% | -8.32% | -0.40% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 44.6 | 1,329 | 4,098 | -1,073 | 523.37 | 993.84 |
Free Cash Flow Per Share | 0.74 | 22.02 | 68.21 | -17.85 | 8.73 | 16.64 |
Dividend Per Share | - | 5.000 | 5.000 | - | - | - |
Dividend Growth | - | 0% | - | - | - | - |
Gross Margin | 23.54% | 25.34% | 27.23% | 26.85% | 23.70% | 27.29% |
Operating Margin | 3.84% | 5.50% | 8.29% | 7.03% | 4.77% | 7.15% |
Profit Margin | 4.80% | 6.47% | 6.99% | 5.33% | 4.35% | 5.92% |
Free Cash Flow Margin | 0.10% | 3.22% | 11.02% | -3.43% | 1.86% | 4.43% |
EBITDA | 2,575 | 3,039 | 3,798 | 2,863 | 1,926 | 2,096 |
EBITDA Margin | 5.73% | 7.37% | 10.21% | 9.16% | 6.85% | 9.34% |
D&A For EBITDA | 850.71 | 770.61 | 715.1 | 665.34 | 583.75 | 493.07 |
EBIT | 1,725 | 2,268 | 3,083 | 2,197 | 1,342 | 1,603 |
EBIT Margin | 3.84% | 5.50% | 8.29% | 7.03% | 4.77% | 7.15% |
Effective Tax Rate | 2.92% | 4.87% | 26.94% | 31.61% | 19.46% | 19.78% |
Revenue as Reported | 45,501 | 41,856 | 37,734 | 31,529 | 28,350 | 22,571 |
Advertising Expenses | - | 358.99 | 343.75 | 141.52 | 97.56 | 66.66 |