Dollar Industries Limited (NSE:DOLLAR)
388.95
-0.70 (-0.18%)
Apr 24, 2025, 3:30 PM IST
Dollar Industries Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Net Income | - | 901.97 | 525.39 | 1,471 | 853.17 | 573.44 | Upgrade
|
Depreciation & Amortization | - | 212.11 | 175.79 | 165.48 | 154.5 | 141.45 | Upgrade
|
Other Amortization | - | 0.63 | 0.59 | 0.28 | 0.21 | 0.68 | Upgrade
|
Loss (Gain) From Sale of Assets | - | -0.31 | -2.94 | -0.42 | 0.15 | -0.1 | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | 2.17 | 3.03 | - | - | Upgrade
|
Loss (Gain) on Equity Investments | - | 16.47 | 55.13 | 18.59 | 19.63 | 21.1 | Upgrade
|
Provision & Write-off of Bad Debts | - | 49.4 | 18.84 | 7.71 | 14.93 | 16.58 | Upgrade
|
Other Operating Activities | - | 210.73 | -24.8 | 168.72 | 95.46 | 113.34 | Upgrade
|
Change in Accounts Receivable | - | -693.84 | -280.35 | -715.69 | 276.77 | -142.37 | Upgrade
|
Change in Inventory | - | -1,290 | 1,176 | -1,413 | -289.82 | 196.02 | Upgrade
|
Change in Accounts Payable | - | 452.51 | -375.91 | 388.99 | 195.08 | -262.56 | Upgrade
|
Change in Other Net Operating Assets | - | -115.76 | 90.08 | -91.54 | 4.05 | -128.91 | Upgrade
|
Operating Cash Flow | - | -255.69 | 1,360 | 3.44 | 1,324 | 528.66 | Upgrade
|
Operating Cash Flow Growth | - | - | 39389.98% | -99.74% | 150.47% | 6213.11% | Upgrade
|
Capital Expenditures | - | -782.99 | -554.04 | -575.77 | -216.3 | -224.55 | Upgrade
|
Sale of Property, Plant & Equipment | - | 0.39 | 8.21 | 1.64 | 0.66 | 0.23 | Upgrade
|
Cash Acquisitions | - | - | -0.02 | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | - | -34.19 | -3.17 | -15.8 | -11.67 | - | Upgrade
|
Investment in Securities | - | 11.68 | -31.68 | -29.7 | 0 | -27.68 | Upgrade
|
Other Investing Activities | - | 3.83 | 4.29 | 1.12 | 7.93 | 0.82 | Upgrade
|
Investing Cash Flow | - | -801.28 | -576.41 | -618.51 | -219.37 | -251.18 | Upgrade
|
Short-Term Debt Issued | - | 1,146 | - | 833.55 | - | - | Upgrade
|
Long-Term Debt Issued | - | 342.72 | - | - | 4.11 | - | Upgrade
|
Total Debt Issued | - | 1,488 | - | 833.55 | 4.11 | - | Upgrade
|
Short-Term Debt Repaid | - | - | -425.89 | - | -854.11 | -26.82 | Upgrade
|
Long-Term Debt Repaid | - | -82.09 | -66.53 | -62.67 | -56.36 | -132.1 | Upgrade
|
Total Debt Repaid | - | -82.09 | -492.43 | -62.67 | -910.48 | -158.92 | Upgrade
|
Net Debt Issued (Repaid) | - | 1,406 | -492.43 | 770.87 | -906.37 | -158.92 | Upgrade
|
Common Dividends Paid | - | -170.15 | -170.15 | -136.12 | -96.42 | -96.42 | Upgrade
|
Other Financing Activities | - | -159.66 | -122.67 | -87.31 | -91.19 | -170.6 | Upgrade
|
Financing Cash Flow | - | 1,076 | -785.24 | 547.44 | -1,094 | -425.93 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | 1.28 | - | - | - | Upgrade
|
Net Cash Flow | - | 19.52 | -0.34 | -67.62 | 10.79 | -148.45 | Upgrade
|
Free Cash Flow | - | -1,039 | 806 | -572.33 | 1,108 | 304.11 | Upgrade
|
Free Cash Flow Growth | - | - | - | - | 264.28% | - | Upgrade
|
Free Cash Flow Margin | - | -6.61% | 5.78% | -4.26% | 10.68% | 3.15% | Upgrade
|
Free Cash Flow Per Share | - | -18.31 | 14.21 | -10.09 | 19.53 | 5.36 | Upgrade
|
Cash Interest Paid | - | 159.66 | 139.34 | 87.31 | 91.19 | 150.6 | Upgrade
|
Cash Income Tax Paid | - | 263.57 | 281.89 | 446.24 | 298.85 | 266.12 | Upgrade
|
Levered Free Cash Flow | - | -1,423 | 523.43 | -933.51 | 842.57 | 64.58 | Upgrade
|
Unlevered Free Cash Flow | - | -1,308 | 612.29 | -873.37 | 897.49 | 160.14 | Upgrade
|
Change in Net Working Capital | - | 1,562 | -489.3 | 1,718 | -204.33 | 322.23 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.