D. P. Abhushan Limited (NSE:DPABHUSHAN)
950.90
-6.00 (-0.63%)
May 29, 2026, 3:30 PM IST
D. P. Abhushan Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 40,651 | 33,107 | 23,399 | 19,751 | 17,314 |
Other Revenue | 0 | - | - | - | 1.67 |
| 40,651 | 33,107 | 23,399 | 19,751 | 17,315 | |
Revenue Growth (YoY) | 22.79% | 41.49% | 18.47% | 14.07% | 42.14% |
Cost of Revenue | 36,474 | 30,481 | 21,796 | 18,434 | 16,127 |
Gross Profit | 4,177 | 2,626 | 1,603 | 1,317 | 1,188 |
Selling, General & Admin | 400.09 | 443.18 | 303.42 | 276.76 | 226.15 |
Other Operating Expenses | 732.55 | 450.4 | 293.54 | 273.33 | 205.05 |
Operating Expenses | 1,240 | 984.7 | 652.83 | 599.21 | 485.83 |
Operating Income | 2,937 | 1,641 | 950.2 | 718.27 | 702.26 |
Interest Expense | -162.19 | -138.97 | -115.8 | -109.86 | -127.14 |
Interest & Investment Income | - | 1.86 | 1.68 | 0.63 | 0.65 |
Currency Exchange Gain (Loss) | - | 11.45 | - | - | - |
Other Non Operating Income (Expenses) | 51.98 | -5.9 | -2.06 | -2.57 | -25.87 |
EBT Excluding Unusual Items | 2,827 | 1,510 | 834.02 | 606.48 | 549.9 |
Gain (Loss) on Sale of Assets | - | - | -0.15 | - | -2.5 |
Asset Writedown | - | - | - | - | -0.07 |
Other Unusual Items | - | - | - | - | -0.36 |
Pretax Income | 2,827 | 1,510 | 833.87 | 606.48 | 546.97 |
Income Tax Expense | 708.58 | 382.81 | 215.25 | 153.31 | 141.63 |
Net Income | 2,118 | 1,127 | 618.62 | 453.17 | 405.34 |
Net Income to Common | 2,118 | 1,127 | 618.62 | 453.17 | 405.34 |
Net Income Growth | 87.98% | 82.17% | 36.51% | 11.80% | 47.93% |
Shares Outstanding (Basic) | 23 | 23 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 23 | 23 | 22 | 22 | 22 |
Shares Change (YoY) | 1.20% | 1.31% | - | - | - |
EPS (Basic) | 92.97 | 50.04 | 27.80 | 20.36 | 18.21 |
EPS (Diluted) | 92.84 | 49.98 | 27.80 | 20.36 | 18.21 |
EPS Growth | 85.75% | 79.80% | 36.53% | 11.81% | 47.93% |
Free Cash Flow | -1,039 | -441.12 | -35.67 | 598.63 | 91.67 |
Free Cash Flow Per Share | -45.54 | -19.56 | -1.60 | 26.90 | 4.12 |
Dividend Per Share | - | - | - | 1.000 | 1.000 |
Gross Margin | 10.28% | 7.93% | 6.85% | 6.67% | 6.86% |
Operating Margin | 7.22% | 4.96% | 4.06% | 3.64% | 4.06% |
Profit Margin | 5.21% | 3.40% | 2.64% | 2.29% | 2.34% |
Free Cash Flow Margin | -2.56% | -1.33% | -0.15% | 3.03% | 0.53% |
EBITDA | 3,045 | 1,689 | 976.46 | 744.5 | 727.18 |
EBITDA Margin | 7.49% | 5.10% | 4.17% | 3.77% | 4.20% |
D&A For EBITDA | 107.56 | 47.28 | 26.25 | 26.23 | 24.92 |
EBIT | 2,937 | 1,641 | 950.2 | 718.27 | 702.26 |
EBIT Margin | 7.22% | 4.96% | 4.06% | 3.64% | 4.06% |
Effective Tax Rate | 25.06% | 25.36% | 25.81% | 25.28% | 25.89% |
Revenue as Reported | 40,703 | 33,123 | 23,404 | 19,754 | 17,317 |
Advertising Expenses | - | 142.19 | 76.55 | 79.38 | 47.14 |