Divine Power Energy Limited (NSE:DPEL)
India · Delayed Price · Currency is INR 288.00
-5.35 (-1.82%)
Jan 23, 2026, 3:14 PM IST
Divine Power Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 4,771 | 3,417 | 2,221 | 1,506 | 1,225 | 1,163 |
Other Revenue | 1.53 | - | - | - | 4.13 | 3.04 |
| 4,773 | 3,417 | 2,221 | 1,506 | 1,229 | 1,166 | |
Revenue Growth (YoY) | 81.22% | 53.85% | 47.48% | 22.52% | 5.41% | - |
Cost of Revenue | 4,374 | 3,162 | 2,029 | 1,372 | 1,136 | 1,074 |
Gross Profit | 399.37 | 255.05 | 192.18 | 133.73 | 93.24 | 91.69 |
Selling, General & Admin | 27.89 | 17.68 | 12.96 | 6.6 | 7.32 | 8.3 |
Other Operating Expenses | 99.71 | 40.5 | 34.73 | 25.77 | 27.49 | 24.7 |
Operating Expenses | 145.16 | 72.52 | 62.15 | 44.33 | 41.69 | 39.64 |
Operating Income | 254.21 | 182.54 | 130.03 | 89.4 | 51.55 | 52.06 |
Interest Expense | -82.4 | -54.83 | -52.13 | -42.72 | -36.06 | -40.74 |
Interest & Investment Income | 5.02 | 5.02 | 4.97 | 2.11 | - | - |
Other Non Operating Income (Expenses) | -2.9 | -2.9 | -1.9 | -2.36 | -3.09 | -2.06 |
EBT Excluding Unusual Items | 173.93 | 129.83 | 80.98 | 46.43 | 12.4 | 9.26 |
Gain (Loss) on Sale of Assets | -0.33 | -0.33 | 0.68 | 0.02 | - | - |
Pretax Income | 173.6 | 129.5 | 81.66 | 46.45 | 12.4 | 9.26 |
Income Tax Expense | 48.85 | 37.97 | 17.53 | 17.94 | 3.38 | 4.18 |
Net Income | 124.75 | 91.53 | 64.13 | 28.51 | 9.02 | 5.07 |
Net Income to Common | 124.75 | 91.53 | 64.13 | 28.51 | 9.02 | 5.07 |
Net Income Growth | 43.01% | 42.73% | 124.95% | 216.19% | 77.69% | - |
Shares Outstanding (Basic) | 23 | 20 | 16 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 23 | 20 | 16 | 12 | 12 | 12 |
Shares Change (YoY) | 55.36% | 27.76% | 27.71% | 1.81% | - | - |
EPS (Basic) | 5.41 | 4.54 | 4.06 | 2.31 | 0.74 | 0.42 |
EPS (Diluted) | 5.41 | 4.54 | 4.06 | 2.31 | 0.74 | 0.42 |
EPS Growth | -7.88% | 11.82% | 75.97% | 211.79% | 77.00% | - |
Free Cash Flow | -504.51 | -199.88 | -58.36 | -77.41 | 31.01 | 14.92 |
Free Cash Flow Per Share | -21.89 | -9.91 | -3.70 | -6.26 | 2.56 | 1.23 |
Gross Margin | 8.37% | 7.46% | 8.65% | 8.88% | 7.59% | 7.86% |
Operating Margin | 5.33% | 5.34% | 5.85% | 5.94% | 4.20% | 4.46% |
Profit Margin | 2.61% | 2.68% | 2.89% | 1.89% | 0.73% | 0.43% |
Free Cash Flow Margin | -10.57% | -5.85% | -2.63% | -5.14% | 2.52% | 1.28% |
EBITDA | 271.77 | 196.87 | 144.49 | 101.37 | 58.43 | 58.7 |
EBITDA Margin | 5.69% | 5.76% | 6.51% | 6.73% | 4.75% | 5.03% |
D&A For EBITDA | 17.57 | 14.33 | 14.46 | 11.97 | 6.87 | 6.64 |
EBIT | 254.21 | 182.54 | 130.03 | 89.4 | 51.55 | 52.06 |
EBIT Margin | 5.33% | 5.34% | 5.85% | 5.94% | 4.20% | 4.46% |
Effective Tax Rate | 28.14% | 29.32% | 21.47% | 38.63% | 27.29% | 45.19% |
Revenue as Reported | 4,778 | 3,422 | 2,227 | 1,508 | 1,229 | 1,166 |
Advertising Expenses | - | 0.72 | 0.11 | 0.03 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.