Divine Power Energy Limited (NSE:DPEL)

Divine Power Energy Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	3,417	2,221	1,506	1,225	1,163
Other Revenue	5.24	6.4	2.57	4.13	3.04
Revenue	3,422	2,227	1,508	1,229	1,166
Revenue Growth (YoY)	53.64%	47.65%	22.73%	5.41%	-
Cost of Revenue	3,151	2,029	1,372	1,136	1,074
Gross Profit	270.42	198.58	136.3	93.24	91.69
Selling, General & Admin	16.78	12.96	6.6	7.32	8.3
Other Operating Expenses	52.09	35.48	26.2	27.49	24.7
Operating Expenses	83.2	62.9	44.77	41.69	39.64
Operating Income	187.23	135.68	91.53	51.55	52.06
Interest Expense	-57.73	-52.13	-42.72	-36.06	-40.74
Other Non Operating Income (Expenses)	-	-1.9	-2.36	-3.09	-2.06
Pretax Income	129.5	81.66	46.45	12.4	9.26
Income Tax Expense	37.97	17.53	17.94	3.38	4.18
Net Income	91.53	64.13	28.51	9.02	5.07
Net Income to Common	91.53	64.13	28.51	9.02	5.07
Net Income Growth	42.73%	124.95%	216.19%	77.69%	-
Shares Outstanding (Basic)	20	16	12	12	12
Shares Outstanding (Diluted)	20	16	12	12	12
Shares Change (YoY)	27.77%	27.71%	1.81%	-	-
EPS (Basic)	4.54	4.06	2.31	0.74	0.42
EPS (Diluted)	4.54	4.06	2.31	0.74	0.42
EPS Growth	11.82%	75.97%	211.79%	77.00%	-
Free Cash Flow	-199.88	-58.36	-77.41	31.01	14.92
Free Cash Flow Per Share	-9.91	-3.70	-6.26	2.56	1.23
Gross Margin	7.90%	8.92%	9.04%	7.59%	7.86%
Operating Margin	5.47%	6.09%	6.07%	4.20%	4.46%
Profit Margin	2.67%	2.88%	1.89%	0.73%	0.43%
Free Cash Flow Margin	-5.84%	-2.62%	-5.13%	2.52%	1.28%
EBITDA	201.56	150.14	103.51	58.43	58.7
EBITDA Margin	5.89%	6.74%	6.86%	4.75%	5.03%
D&A For EBITDA	14.33	14.46	11.97	6.87	6.64
EBIT	187.23	135.68	91.53	51.55	52.06
EBIT Margin	5.47%	6.09%	6.07%	4.20%	4.46%
Effective Tax Rate	29.32%	21.47%	38.63%	27.29%	45.19%
Revenue as Reported	3,422	2,227	1,508	1,229	1,166
Advertising Expenses	-	0.11	0.03	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.