Divine Power Energy Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	4,771	3,417	2,221	1,506	1,225	1,163
Other Revenue	1.53	-	-	-	4.13	3.04
Revenue	4,773	3,417	2,221	1,506	1,229	1,166
Revenue Growth (YoY)	81.22%	53.85%	47.48%	22.52%	5.41%	-
Cost of Revenue	4,374	3,162	2,029	1,372	1,136	1,074
Gross Profit	399.37	255.05	192.18	133.73	93.24	91.69
Selling, General & Admin	27.89	17.68	12.96	6.6	7.32	8.3
Other Operating Expenses	99.71	40.5	34.73	25.77	27.49	24.7
Operating Expenses	145.16	72.52	62.15	44.33	41.69	39.64
Operating Income	254.21	182.54	130.03	89.4	51.55	52.06
Interest Expense	-82.4	-54.83	-52.13	-42.72	-36.06	-40.74
Interest & Investment Income	5.02	5.02	4.97	2.11	-	-
Other Non Operating Income (Expenses)	-2.9	-2.9	-1.9	-2.36	-3.09	-2.06
EBT Excluding Unusual Items	173.93	129.83	80.98	46.43	12.4	9.26
Gain (Loss) on Sale of Assets	-0.33	-0.33	0.68	0.02	-	-
Pretax Income	173.6	129.5	81.66	46.45	12.4	9.26
Income Tax Expense	48.85	37.97	17.53	17.94	3.38	4.18
Net Income	124.75	91.53	64.13	28.51	9.02	5.07
Net Income to Common	124.75	91.53	64.13	28.51	9.02	5.07
Net Income Growth	43.01%	42.73%	124.95%	216.19%	77.69%	-
Shares Outstanding (Basic)	23	20	16	12	12	12
Shares Outstanding (Diluted)	23	20	16	12	12	12
Shares Change (YoY)	55.36%	27.76%	27.71%	1.81%	-	-
EPS (Basic)	5.41	4.54	4.06	2.31	0.74	0.42
EPS (Diluted)	5.41	4.54	4.06	2.31	0.74	0.42
EPS Growth	-7.88%	11.82%	75.97%	211.79%	77.00%	-
Free Cash Flow	-504.51	-199.88	-58.36	-77.41	31.01	14.92
Free Cash Flow Per Share	-21.89	-9.91	-3.70	-6.26	2.56	1.23
Gross Margin	8.37%	7.46%	8.65%	8.88%	7.59%	7.86%
Operating Margin	5.33%	5.34%	5.85%	5.94%	4.20%	4.46%
Profit Margin	2.61%	2.68%	2.89%	1.89%	0.73%	0.43%
Free Cash Flow Margin	-10.57%	-5.85%	-2.63%	-5.14%	2.52%	1.28%
EBITDA	271.77	196.87	144.49	101.37	58.43	58.7
EBITDA Margin	5.69%	5.76%	6.51%	6.73%	4.75%	5.03%
D&A For EBITDA	17.57	14.33	14.46	11.97	6.87	6.64
EBIT	254.21	182.54	130.03	89.4	51.55	52.06
EBIT Margin	5.33%	5.34%	5.85%	5.94%	4.20%	4.46%
Effective Tax Rate	28.14%	29.32%	21.47%	38.63%	27.29%	45.19%
Revenue as Reported	4,778	3,422	2,227	1,508	1,229	1,166
Advertising Expenses	-	0.72	0.11	0.03	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.