Divine Power Energy Limited (NSE:DPEL)
485.05
-2.95 (-0.60%)
Jun 16, 2026, 11:16 AM IST
Divine Power Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 6,260 | 3,417 | 2,221 | 1,506 | 1,225 |
Other Revenue | - | - | - | - | 4.13 |
| 6,260 | 3,417 | 2,221 | 1,506 | 1,229 | |
Revenue Growth (YoY) | 83.21% | 53.85% | 47.48% | 22.52% | 5.41% |
Cost of Revenue | 5,518 | 3,162 | 2,029 | 1,372 | 1,136 |
Gross Profit | 741.46 | 255.05 | 192.18 | 133.73 | 93.24 |
Selling, General & Admin | 42.19 | 17.68 | 12.96 | 6.6 | 7.32 |
Other Operating Expenses | 185.89 | 40.5 | 34.73 | 25.77 | 27.49 |
Operating Expenses | 261.89 | 72.52 | 62.15 | 44.33 | 41.69 |
Operating Income | 479.58 | 182.54 | 130.03 | 89.4 | 51.55 |
Interest Expense | -113.25 | -54.83 | -52.13 | -42.72 | -36.06 |
Interest & Investment Income | 10.39 | 5.02 | 4.97 | 2.11 | - |
Currency Exchange Gain (Loss) | 0.19 | - | - | - | - |
Other Non Operating Income (Expenses) | -8.66 | -2.9 | -1.9 | -2.36 | -3.09 |
EBT Excluding Unusual Items | 368.25 | 129.83 | 80.98 | 46.43 | 12.4 |
Gain (Loss) on Sale of Assets | -0.01 | -0.33 | 0.68 | 0.02 | - |
Pretax Income | 368.6 | 129.5 | 81.66 | 46.45 | 12.4 |
Income Tax Expense | 101.53 | 37.97 | 17.53 | 17.94 | 3.38 |
Net Income | 267.07 | 91.53 | 64.13 | 28.51 | 9.02 |
Net Income to Common | 267.07 | 91.53 | 64.13 | 28.51 | 9.02 |
Net Income Growth | 191.78% | 42.73% | 124.95% | 216.19% | 77.69% |
Shares Outstanding (Basic) | 25 | 20 | 16 | 12 | 12 |
Shares Outstanding (Diluted) | 25 | 20 | 16 | 12 | 12 |
Shares Change (YoY) | 22.36% | 27.76% | 27.71% | 1.81% | - |
EPS (Basic) | 10.83 | 4.54 | 4.06 | 2.31 | 0.74 |
EPS (Diluted) | 10.83 | 4.54 | 4.06 | 2.31 | 0.74 |
EPS Growth | 138.49% | 11.82% | 75.97% | 211.79% | 77.00% |
Free Cash Flow | -540.3 | -199.88 | -58.36 | -77.41 | 31.01 |
Free Cash Flow Per Share | -21.91 | -9.91 | -3.70 | -6.26 | 2.56 |
Gross Margin | 11.85% | 7.46% | 8.65% | 8.88% | 7.59% |
Operating Margin | 7.66% | 5.34% | 5.85% | 5.94% | 4.20% |
Profit Margin | 4.27% | 2.68% | 2.89% | 1.89% | 0.73% |
Free Cash Flow Margin | -8.63% | -5.85% | -2.63% | -5.14% | 2.52% |
EBITDA | 513.39 | 196.87 | 144.49 | 101.37 | 58.43 |
EBITDA Margin | 8.20% | 5.76% | 6.51% | 6.73% | 4.75% |
D&A For EBITDA | 33.81 | 14.33 | 14.46 | 11.97 | 6.87 |
EBIT | 479.58 | 182.54 | 130.03 | 89.4 | 51.55 |
EBIT Margin | 7.66% | 5.34% | 5.85% | 5.94% | 4.20% |
Effective Tax Rate | 27.54% | 29.32% | 21.47% | 38.63% | 27.29% |
Revenue as Reported | 6,275 | 3,422 | 2,227 | 1,508 | 1,229 |
Advertising Expenses | 0.12 | 0.72 | 0.11 | 0.03 | - |