Dreamfolks Services Limited (NSE:DREAMFOLKS)
India · Delayed Price · Currency is INR 86.75
-3.13 (-3.48%)
Feb 19, 2026, 3:30 PM IST
Dreamfolks Services Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 9,221 | 12,919 | 11,350 | 7,733 | 2,825 | 1,056 | |
Revenue Growth (YoY) | -26.75% | 13.82% | 46.78% | 173.72% | 167.43% | -71.22% |
Cost of Revenue | 8,542 | 11,845 | 10,269 | 6,634 | 2,539 | 1,004 |
Gross Profit | 679.07 | 1,074 | 1,081 | 1,099 | 285.83 | 52.01 |
Selling, General & Admin | 39.83 | 39.83 | 34.58 | 34.9 | 7.6 | 7.4 |
Other Operating Expenses | 201.48 | 156.55 | 108.27 | 74.19 | 51.1 | 46.98 |
Operating Expenses | 277.26 | 234.72 | 179.87 | 144.07 | 79.99 | 69.92 |
Operating Income | 401.81 | 838.93 | 901.43 | 954.86 | 205.84 | -17.91 |
Interest Expense | -28.58 | -34.86 | -7.97 | -9.85 | -13.94 | -3.52 |
Interest & Investment Income | 29.2 | 29.2 | 20.14 | 6.67 | 0.25 | 11.87 |
Currency Exchange Gain (Loss) | 12.3 | 12.3 | 0.54 | 5.29 | -0.03 | 1.4 |
Other Non Operating Income (Expenses) | 81.2 | 2.47 | -1.62 | 3.23 | 2.05 | -1.53 |
EBT Excluding Unusual Items | 495.93 | 848.04 | 912.52 | 960.2 | 194.17 | -9.69 |
Gain (Loss) on Sale of Investments | 22.77 | 22.77 | 11.99 | 14.12 | 10.62 | 9.06 |
Gain (Loss) on Sale of Assets | 4.13 | 4.13 | 0.02 | 0.03 | - | 0.03 |
Asset Writedown | 10.18 | 10.18 | - | - | -0.03 | -1.41 |
Other Unusual Items | 13.73 | 13.73 | - | - | - | - |
Pretax Income | 546.74 | 898.85 | 924.53 | 974.35 | 204.76 | -2.01 |
Income Tax Expense | 151.11 | 248.35 | 238.16 | 249.08 | 42.24 | 12.49 |
Earnings From Continuing Operations | 395.63 | 650.5 | 686.37 | 725.27 | 162.52 | -14.5 |
Minority Interest in Earnings | 0.19 | 3.79 | 3.67 | 0.07 | - | - |
Net Income | 395.82 | 654.29 | 690.04 | 725.34 | 162.52 | -14.5 |
Net Income to Common | 395.82 | 654.29 | 690.04 | 725.34 | 162.52 | -14.5 |
Net Income Growth | -42.22% | -5.18% | -4.87% | 346.31% | - | - |
Shares Outstanding (Basic) | 53 | 53 | 53 | 52 | 52 | 52 |
Shares Outstanding (Diluted) | 53 | 54 | 55 | 54 | 55 | 52 |
Shares Change (YoY) | -2.43% | -1.77% | 0.56% | -0.30% | 4.50% | - |
EPS (Basic) | 7.44 | 12.32 | 13.02 | 13.88 | 3.11 | -0.28 |
EPS (Diluted) | 7.44 | 12.17 | 12.61 | 13.32 | 2.98 | -0.28 |
EPS Growth | -40.79% | -3.49% | -5.33% | 346.98% | - | - |
Free Cash Flow | - | 563.31 | 206.85 | 485.97 | -120.07 | -296.49 |
Free Cash Flow Per Share | - | 10.47 | 3.78 | 8.93 | -2.20 | -5.67 |
Dividend Per Share | - | - | 2.000 | - | - | - |
Gross Margin | 7.36% | 8.31% | 9.53% | 14.21% | 10.12% | 4.92% |
Operating Margin | 4.36% | 6.49% | 7.94% | 12.35% | 7.29% | -1.70% |
Profit Margin | 4.29% | 5.07% | 6.08% | 9.38% | 5.75% | -1.37% |
Free Cash Flow Margin | - | 4.36% | 1.82% | 6.29% | -4.25% | -28.07% |
EBITDA | 414.79 | 851.73 | 913.99 | 965.26 | 216.85 | -4.89 |
EBITDA Margin | 4.50% | 6.59% | 8.05% | 12.48% | 7.68% | -0.46% |
D&A For EBITDA | 12.98 | 12.8 | 12.56 | 10.4 | 11.01 | 13.02 |
EBIT | 401.81 | 838.93 | 901.43 | 954.86 | 205.84 | -17.91 |
EBIT Margin | 4.36% | 6.49% | 7.94% | 12.35% | 7.29% | -1.70% |
Effective Tax Rate | 27.64% | 27.63% | 25.76% | 25.56% | 20.63% | - |
Revenue as Reported | 9,385 | 13,004 | 11,383 | 7,765 | 2,840 | 1,081 |
Advertising Expenses | - | 35.49 | 31.56 | 32.71 | 6.6 | 5.81 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.