Drone Destination Limited (NSE:DRONE)
India
· Delayed Price · Currency is INR 113.70
-2.30 (-1.98%)
At close: Mar 13, 2025
Drone Destination Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 |
| Operating Revenue | 401.81 | 318.21 | 120.72 | 25.65 | 3.92 | - |
| Other Revenue | 12.05 | 7.99 | 0.01 | - | - | - |
| Revenue | 413.86 | 326.2 | 120.73 | 25.65 | 3.92 | - |
| Revenue Growth (YoY) | 184.99% | 170.19% | 370.76% | 554.61% | - | - |
| Cost of Revenue | 107.28 | 83.01 | 29.58 | 6.44 | 0.87 | 0.01 |
| Gross Profit | 306.58 | 243.19 | 91.15 | 19.2 | 3.05 | -0.01 |
| Selling, General & Admin | 17 | 17 | 7.21 | 0.88 | 0.06 | - |
| Other Operating Expenses | 117.34 | 87.47 | 36.96 | 14.39 | 3.25 | 0.2 |
| Operating Expenses | 196.99 | 144.48 | 55.55 | 16.34 | 3.67 | 0.52 |
| Operating Income | 109.59 | 98.71 | 35.59 | 2.87 | -0.62 | -0.53 |
| Interest Expense | -5.35 | -3.02 | -0.95 | -0.15 | -0 | -0.01 |
| Interest & Investment Income | - | - | 0.02 | - | - | - |
| Currency Exchange Gain (Loss) | - | - | - | - | - | -0.01 |
| Other Non Operating Income (Expenses) | -0.79 | -0.79 | -0.74 | 0.05 | 0 | -0.01 |
| EBT Excluding Unusual Items | 103.45 | 94.9 | 33.93 | 2.77 | -0.62 | -0.55 |
| Gain (Loss) on Sale of Assets | -0.08 | -0.08 | 0.03 | 0 | - | - |
| Pretax Income | 103.37 | 94.81 | 33.95 | 2.78 | -0.62 | -0.55 |
| Income Tax Expense | 26.24 | 23.99 | 8.33 | 0.7 | -0.16 | -0.15 |
| Net Income | 77.13 | 70.82 | 25.62 | 2.07 | -0.46 | -0.4 |
| Net Income to Common | 77.13 | 70.82 | 25.62 | 2.07 | -0.46 | -0.4 |
| Net Income Growth | 178.15% | 176.39% | 1135.96% | - | - | - |
| Shares Outstanding (Basic) | 25 | 21 | 3 | 0 | 0 | 0 |
| Shares Outstanding (Diluted) | 25 | 21 | 3 | 0 | 0 | 0 |
| Shares Change (YoY) | 54.88% | 525.65% | 760.37% | - | 1000.00% | - |
| EPS (Basic) | 3.08 | 3.42 | 7.74 | 5.38 | -1.18 | -11.49 |
| EPS (Diluted) | 3.08 | 3.42 | 7.74 | 5.38 | -1.18 | -11.49 |
| EPS Growth | 79.67% | -55.82% | 43.65% | - | - | - |
| Free Cash Flow | -219.74 | -287.78 | -50.15 | -6.34 | -3.89 | - |
| Free Cash Flow Per Share | -8.77 | -13.89 | -15.14 | -16.47 | -10.11 | - |
| Gross Margin | 74.08% | 74.55% | 75.50% | 74.87% | 77.84% | - |
| Operating Margin | 26.48% | 30.26% | 29.48% | 11.18% | -15.71% | - |
| Profit Margin | 18.64% | 21.71% | 21.22% | 8.08% | -11.64% | - |
| Free Cash Flow Margin | -53.09% | -88.22% | -41.54% | -24.72% | -99.34% | - |
| EBITDA | 171.48 | 137.96 | 47.86 | 3.82 | -0.42 | -0.2 |
| EBITDA Margin | 41.43% | 42.29% | 39.64% | 14.91% | -10.60% | - |
| D&A For EBITDA | 61.89 | 39.25 | 12.26 | 0.96 | 0.2 | 0.33 |
| EBIT | 109.59 | 98.71 | 35.59 | 2.87 | -0.62 | -0.53 |
| EBIT Margin | 26.48% | 30.26% | 29.48% | 11.18% | -15.71% | - |
| Effective Tax Rate | 25.38% | 25.30% | 24.53% | 25.30% | - | - |
| Revenue as Reported | 413.86 | 326.2 | 120.77 | 25.72 | 3.93 | - |
| Advertising Expenses | - | 0.11 | - | - | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.