Ducon Infratechnologies Limited (NSE:DUCON)
India · Delayed Price · Currency is INR 3.180
-0.050 (-1.55%)
May 20, 2026, 9:07 AM IST
Ducon Infratechnologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Other Revenue | -0 | 0 | -0 | - | - | - |
| 4,378 | 4,506 | 4,188 | 3,956 | 3,844 | 3,420 | |
Revenue Growth (YoY) | -0.24% | 7.61% | 5.85% | 2.92% | 12.40% | -10.23% |
Cost of Revenue | 4,027 | 4,076 | 3,930 | 3,732 | 3,630 | 3,266 |
Gross Profit | 350.56 | 430.39 | 257.74 | 224.04 | 213.46 | 153.29 |
Selling, General & Admin | 48.4 | 48.4 | 12.66 | 15.37 | 4.23 | 0.48 |
Other Operating Expenses | 32.3 | 85.22 | 32.87 | 46.91 | 43.78 | 26.92 |
Operating Expenses | 97.05 | 146.44 | 57.85 | 74.14 | 59.36 | 30.01 |
Operating Income | 253.51 | 283.95 | 199.88 | 149.9 | 154.1 | 123.28 |
Interest Expense | -87.29 | -96.55 | -95.66 | -92.92 | -90.18 | -117.16 |
Interest & Investment Income | 17.48 | 17.48 | 7.54 | 5.21 | 3.65 | 5.08 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.32 |
Other Non Operating Income (Expenses) | -1.92 | -11.37 | -3.89 | -5.74 | -4.81 | -6.15 |
EBT Excluding Unusual Items | 181.78 | 193.52 | 107.87 | 56.45 | 62.77 | 5.37 |
Gain (Loss) on Sale of Investments | 0.25 | 0.25 | - | - | - | - |
Pretax Income | 182.03 | 193.76 | 107.87 | 56.45 | 62.77 | 5.37 |
Income Tax Expense | 54.59 | 58.28 | 31.61 | 15.47 | 18.44 | 1.22 |
Net Income | 127.44 | 135.49 | 76.26 | 40.98 | 44.33 | 4.15 |
Preferred Dividends & Other Adjustments | - | - | - | -0 | - | - |
Net Income to Common | 127.44 | 135.49 | 76.26 | 40.99 | 44.33 | 4.15 |
Net Income Growth | -2.40% | 77.66% | 86.08% | -7.54% | 967.09% | -51.56% |
Shares Outstanding (Basic) | 329 | 325 | 260 | 260 | 256 | 194 |
Shares Outstanding (Diluted) | 329 | 325 | 260 | 260 | 257 | 456 |
Shares Change (YoY) | 9.16% | 25.00% | - | 1.27% | -43.77% | 296.45% |
EPS (Basic) | 0.39 | 0.42 | 0.29 | 0.16 | 0.17 | 0.02 |
EPS (Diluted) | 0.39 | 0.42 | 0.29 | 0.16 | 0.17 | 0.01 |
EPS Growth | -9.99% | 43.79% | 83.93% | -8.70% | 1797.80% | -87.48% |
Free Cash Flow | - | -285.6 | 120.59 | 4.86 | 90.02 | -541.37 |
Free Cash Flow Per Share | - | -0.88 | 0.46 | 0.02 | 0.35 | -1.19 |
Gross Margin | 8.01% | 9.55% | 6.16% | 5.66% | 5.55% | 4.48% |
Operating Margin | 5.79% | 6.30% | 4.77% | 3.79% | 4.01% | 3.60% |
Profit Margin | 2.91% | 3.01% | 1.82% | 1.04% | 1.15% | 0.12% |
Free Cash Flow Margin | - | -6.34% | 2.88% | 0.12% | 2.34% | -15.83% |
EBITDA | 266.71 | 296.78 | 212.21 | 161.69 | 165.45 | 126.11 |
EBITDA Margin | 6.09% | 6.59% | 5.07% | 4.09% | 4.30% | 3.69% |
D&A For EBITDA | 13.2 | 12.83 | 12.33 | 11.78 | 11.35 | 2.83 |
EBIT | 253.51 | 283.95 | 199.88 | 149.9 | 154.1 | 123.28 |
EBIT Margin | 5.79% | 6.30% | 4.77% | 3.79% | 4.01% | 3.60% |
Effective Tax Rate | 29.99% | 30.08% | 29.30% | 27.40% | 29.38% | 22.66% |
Revenue as Reported | 4,405 | 4,524 | 4,195 | 3,961 | 3,848 | 3,425 |
Advertising Expenses | - | 39.8 | 10.05 | 12.86 | 3.98 | 0.27 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.