DUDigital Global Limited (NSE:DUGLOBAL)

DUDigital Global Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	532.82	481.59	292.5	372.83	93.98	21.79
Other Revenue	0.18	0.18	-	-	-	-
Revenue	533	481.76	292.5	372.83	93.98	21.79
Revenue Growth (YoY)	13.19%	64.70%	-21.55%	296.70%	331.38%	-93.08%
Cost of Revenue	232.45	184.26	103.85	75.85	20.04	4.86
Gross Profit	300.55	297.51	188.65	296.98	73.95	16.93
Selling, General & Admin	79.16	50.76	40.81	202.05	51.11	8.76
Other Operating Expenses	68.71	129.06	96.21	74.97	18.16	2.98
Operating Expenses	190.52	214.99	152.23	288.59	73.04	14.22
Operating Income	110.04	82.52	36.43	8.39	0.91	2.72
Interest Expense	-7.87	-14.59	-6.56	-6.18	-1.63	-0.86
Interest & Investment Income	15.85	15.85	11.24	6.24	0.23	0.75
Earnings From Equity Investments	-	-	-	-	0.02	0.08
Currency Exchange Gain (Loss)	2.1	2.1	3.09	1.38	0.53	0.03
Other Non Operating Income (Expenses)	3.08	24.87	-2.82	-1.3	-0.46	-0.06
EBT Excluding Unusual Items	123.2	110.74	41.36	8.53	-0.39	2.66
Gain (Loss) on Sale of Investments	-53.5	-53.5	-17.71	0.15	0.12	0.54
Other Unusual Items	2.28	2.28	0.1	1.08	3.07	0.02
Pretax Income	71.98	59.52	23.75	9.76	2.79	3.22
Income Tax Expense	19.37	25.54	15.74	3.09	1.5	1.66
Earnings From Continuing Operations	52.61	33.98	8.02	6.67	1.29	1.56
Minority Interest in Earnings	1.25	0.35	1.84	-0.33	1.41	-
Net Income	53.86	34.33	9.85	6.34	2.7	1.56
Net Income to Common	53.86	34.33	9.85	6.34	2.7	1.56
Net Income Growth	15.44%	248.40%	55.39%	134.50%	73.45%	-
Shares Outstanding (Basic)	74	70	63	58	44	28
Shares Outstanding (Diluted)	94	89	63	58	44	28
Shares Change (YoY)	51.09%	41.74%	9.66%	30.90%	55.43%	-
EPS (Basic)	0.72	0.49	0.16	0.11	0.06	0.06
EPS (Diluted)	0.57	0.38	0.16	0.11	0.06	0.06
EPS Growth	-24.08%	143.34%	41.69%	79.14%	11.59%	-
Free Cash Flow	-209.61	-240.38	-130.19	-17.6	-17.24	-25.05
Free Cash Flow Per Share	-2.23	-2.69	-2.06	-0.31	-0.39	-0.89
Gross Margin	56.39%	61.75%	64.50%	79.66%	78.68%	77.72%
Operating Margin	20.64%	17.13%	12.45%	2.25%	0.97%	12.47%
Profit Margin	10.10%	7.12%	3.37%	1.70%	2.88%	7.16%
Free Cash Flow Margin	-39.33%	-49.90%	-44.51%	-4.72%	-18.34%	-114.99%
EBITDA	125.38	95.36	45.11	14.08	2.96	5.19
EBITDA Margin	23.52%	19.79%	15.42%	3.78%	3.15%	23.81%
D&A For EBITDA	15.34	12.84	8.69	5.69	2.05	2.47
EBIT	110.04	82.52	36.43	8.39	0.91	2.72
EBIT Margin	20.64%	17.13%	12.45%	2.25%	0.97%	12.47%
Effective Tax Rate	26.91%	42.91%	66.25%	31.65%	53.74%	51.57%
Revenue as Reported	568.03	538.58	307.61	382	98.1	23.13
Advertising Expenses	-	32.61	18.64	12.79	2.32	1.37

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.