Dynamic Services & Security Limited (NSE:DYNAMIC)
India · Delayed Price · Currency is INR 128.90
+0.60 (0.47%)
At close: Sep 5, 2025
NSE:DYNAMIC Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
Operating Revenue | 2,747 | 1,193 | 818.75 | 715.12 | 700.4 | Upgrade |
Other Revenue | - | - | 91.99 | - | - | Upgrade |
| 2,747 | 1,193 | 910.74 | 715.12 | 700.4 | Upgrade | |
Revenue Growth (YoY) | 130.20% | 31.04% | 27.35% | 2.10% | 14953.72% | Upgrade |
Cost of Revenue | 1,583 | 918.71 | 689.63 | 651.04 | 632.94 | Upgrade |
Gross Profit | 1,165 | 274.75 | 221.11 | 64.08 | 67.46 | Upgrade |
Selling, General & Admin | - | 3.14 | 2.42 | 0.86 | 1.7 | Upgrade |
Other Operating Expenses | 799.98 | 99.34 | 60.56 | 11.56 | 28.01 | Upgrade |
Operating Expenses | 807.73 | 106.74 | 67.51 | 15.06 | 29.7 | Upgrade |
Operating Income | 356.97 | 168.01 | 153.6 | 49.02 | 37.76 | Upgrade |
Interest Expense | -71.88 | -30.87 | -26.88 | -23.82 | -29.94 | Upgrade |
Interest & Investment Income | - | 3.8 | 3.66 | 5.91 | 9.23 | Upgrade |
Earnings From Equity Investments | 0.04 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 21 | -8.87 | 0.16 | -2.31 | -0.2 | Upgrade |
Pretax Income | 306.13 | 132.06 | 130.54 | 28.81 | 16.85 | Upgrade |
Income Tax Expense | 98.01 | 40.66 | 28.61 | 7.21 | 4.37 | Upgrade |
Earnings From Continuing Operations | 208.11 | 91.4 | 101.93 | 21.6 | 12.49 | Upgrade |
Minority Interest in Earnings | -38.45 | -2.72 | - | - | - | Upgrade |
Net Income | 169.66 | 88.69 | 101.93 | 21.6 | 12.49 | Upgrade |
Net Income to Common | 169.66 | 88.69 | 101.93 | 21.6 | 12.49 | Upgrade |
Net Income Growth | 91.30% | -12.99% | 371.94% | 72.99% | 8082.80% | Upgrade |
Shares Outstanding (Basic) | 24 | 13 | 14 | 14 | 1 | Upgrade |
Shares Outstanding (Diluted) | 24 | 23 | 14 | 14 | 1 | Upgrade |
Shares Change (YoY) | 1.66% | 71.23% | -0.00% | 1238.44% | - | Upgrade |
EPS (Basic) | 7.21 | 6.63 | 7.54 | 1.60 | 12.36 | Upgrade |
EPS (Diluted) | 7.21 | 3.83 | 7.54 | 1.60 | 12.36 | Upgrade |
EPS Growth | 88.25% | -49.20% | 371.93% | -87.08% | 8082.82% | Upgrade |
Free Cash Flow | -308.76 | -469.18 | 155.26 | -261.45 | 35.93 | Upgrade |
Free Cash Flow Per Share | -13.12 | -20.27 | 11.48 | -19.34 | 35.58 | Upgrade |
Gross Margin | 42.39% | 23.02% | 24.28% | 8.96% | 9.63% | Upgrade |
Operating Margin | 12.99% | 14.08% | 16.87% | 6.86% | 5.39% | Upgrade |
Profit Margin | 6.17% | 7.43% | 11.19% | 3.02% | 1.78% | Upgrade |
Free Cash Flow Margin | -11.24% | -39.31% | 17.05% | -36.56% | 5.13% | Upgrade |
EBITDA | 364.72 | 172.28 | 158.14 | 51.66 | 40.58 | Upgrade |
EBITDA Margin | 13.28% | 14.44% | 17.36% | 7.22% | 5.79% | Upgrade |
D&A For EBITDA | 7.75 | 4.27 | 4.53 | 2.64 | 2.82 | Upgrade |
EBIT | 356.97 | 168.01 | 153.6 | 49.02 | 37.76 | Upgrade |
EBIT Margin | 12.99% | 14.08% | 16.87% | 6.86% | 5.39% | Upgrade |
Effective Tax Rate | 32.02% | 30.79% | 21.92% | 25.03% | 25.92% | Upgrade |
Revenue as Reported | 2,768 | 1,197 | 916 | 721.03 | 709.63 | Upgrade |
Advertising Expenses | - | 0.41 | 0.13 | 0.48 | 1.57 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.