Dynamic Services & Security Limited (NSE:DYNAMIC)

India · Delayed Price · Currency is INR

119.90

+7.90 (7.05%)

Apr 8, 2026, 3:27 PM IST

NSE:DYNAMIC Financials Overview

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	4,909	4,909	2,747	1,193	910.74	715.12
Revenue Growth	41.37%	78.68%	130.21%	31.04%	27.35%	2.10%
Gross Profit	2,233	2,233	1,162	274.75	221.11	64.08
Operating Income	765.67	765.67	357.08	168.01	153.6	49.02
Net Income	431.7	431.7	168.55	88.69	101.93	21.6
Earnings Per Share	19.90	19.90	7.17	3.83	7.54	1.60
EPS Growth	135.96%	177.67%	87.12%	-49.20%	371.93%	-87.08%

Revenue by Segment

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Manpower	3,288	3,288	1,082	375.86	461.27
Sales	1,621	1,621	1,665	814.4	351.91
Total	4,909	4,909	2,747	1,193	818.75

Cash & Debt

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash & Investments	673.23	673.23	107.83	9.51	79.46	72.13
Total Debt	2,336	2,336	1,189	343.36	198.83	233.52
Net Cash (Debt)	-1,663	-1,663	-1,081	-333.85	-119.37	-161.39
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-76.64	-76.64	-45.98	-14.42	-8.83	-11.94

Cash Flow & CapEx

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Cash Flow	21.25	21.25	207.18	-346.92	221.07	-257.27
Capital Expenditures	-1,129	-1,129	-515.94	-122.26	-65.82	-4.18
Free Cash Flow	-1,107	-1,107	-308.76	-469.18	155.26	-261.45
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Gross Margin	45.48%	45.48%	42.29%	23.02%	24.28%	8.96%
Operating Margin	15.60%	15.60%	13.00%	14.08%	16.87%	6.86%
Pretax Margin	13.45%	13.45%	11.14%	11.07%	14.33%	4.03%
Profit Margin	8.79%	8.79%	6.13%	7.43%	11.19%	3.02%
FCF Margin	-22.56%	-22.56%	-11.24%	-39.31%	17.05%	-36.56%

Valuation

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 3, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
PE Ratio	6.90	4.61	11.67	16.96	2.59	9.51
P/FCF Ratio	-	-	-	-	1.70	-
PS Ratio	0.66	0.41	0.72	1.26	0.29	0.29