Dynamic Services & Security Limited (NSE:DYNAMIC)
India · Delayed Price · Currency is INR 119.90
+7.90 (7.05%)
Apr 8, 2026, 3:27 PM IST
NSE:DYNAMIC Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,909 | 2,747 | 1,193 | 818.75 | 715.12 |
Other Revenue | 23.24 | 0.1 | - | 91.99 | - |
| 4,932 | 2,747 | 1,193 | 910.74 | 715.12 | |
Revenue Growth (YoY) | 79.53% | 130.21% | 31.04% | 27.35% | 2.10% |
Cost of Revenue | 2,676 | 1,586 | 918.71 | 689.63 | 651.04 |
Gross Profit | 2,256 | 1,162 | 274.75 | 221.11 | 64.08 |
Selling, General & Admin | - | 8.8 | 3.14 | 2.42 | 0.86 |
Other Operating Expenses | 1,450 | 788.24 | 99.34 | 60.56 | 11.56 |
Operating Expenses | 1,467 | 804.79 | 106.74 | 67.51 | 15.06 |
Operating Income | 788.91 | 357.08 | 168.01 | 153.6 | 49.02 |
Interest Expense | -128.59 | -51.98 | -30.87 | -26.88 | -23.82 |
Interest & Investment Income | - | 3.68 | 3.8 | 3.66 | 5.91 |
Earnings From Equity Investments | 0.16 | 0.04 | - | - | - |
Other Non Operating Income (Expenses) | - | -2.68 | -8.87 | 0.16 | -2.31 |
Pretax Income | 660.49 | 306.13 | 132.06 | 130.54 | 28.81 |
Income Tax Expense | 192.36 | 99.13 | 40.66 | 28.61 | 7.21 |
Earnings From Continuing Operations | 468.12 | 207 | 91.4 | 101.93 | 21.6 |
Minority Interest in Earnings | -36.42 | -38.45 | -2.72 | - | - |
Net Income | 431.7 | 168.55 | 88.69 | 101.93 | 21.6 |
Net Income to Common | 431.7 | 168.55 | 88.69 | 101.93 | 21.6 |
Net Income Growth | 156.13% | 90.05% | -12.99% | 371.94% | 72.99% |
Shares Outstanding (Basic) | 22 | 24 | 13 | 14 | 14 |
Shares Outstanding (Diluted) | 22 | 24 | 23 | 14 | 14 |
Shares Change (YoY) | -7.76% | 1.56% | 71.30% | -0.00% | 1238.44% |
EPS (Basic) | 19.90 | 7.17 | 6.63 | 7.54 | 1.60 |
EPS (Diluted) | 19.90 | 7.17 | 3.83 | 7.54 | 1.60 |
EPS Growth | 177.67% | 87.12% | -49.20% | 371.93% | -87.08% |
Free Cash Flow | -1,107 | -308.76 | -469.18 | 155.26 | -261.45 |
Free Cash Flow Per Share | -51.05 | -13.13 | -20.26 | 11.48 | -19.34 |
Gross Margin | 45.74% | 42.29% | 23.02% | 24.28% | 8.96% |
Operating Margin | 15.99% | 13.00% | 14.08% | 16.87% | 6.86% |
Profit Margin | 8.75% | 6.13% | 7.43% | 11.19% | 3.02% |
Free Cash Flow Margin | -22.45% | -11.24% | -39.31% | 17.05% | -36.56% |
EBITDA | 805.78 | 364.82 | 172.28 | 158.14 | 51.66 |
EBITDA Margin | 16.34% | 13.28% | 14.44% | 17.36% | 7.22% |
D&A For EBITDA | 16.87 | 7.75 | 4.27 | 4.53 | 2.64 |
EBIT | 788.91 | 357.08 | 168.01 | 153.6 | 49.02 |
EBIT Margin | 15.99% | 13.00% | 14.08% | 16.87% | 6.86% |
Effective Tax Rate | 29.13% | 32.38% | 30.79% | 21.92% | 25.03% |
Revenue as Reported | 4,932 | 2,768 | 1,197 | 916 | 721.03 |
Advertising Expenses | - | 2.39 | 0.41 | 0.13 | 0.48 |