Dynemic Products Limited (NSE:DYNPRO)
India · Delayed Price · Currency is INR 229.18
+2.18 (0.96%)
Nov 11, 2026, 2:59 PM IST
Dynemic Products Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,079 | 3,786 | 3,675 | 2,840 | 2,959 | 2,519 |
Other Revenue | 4.93 | - | - | 0.48 | - | - |
| 4,084 | 3,786 | 3,675 | 2,841 | 2,959 | 2,519 | |
Revenue Growth | 9.37% | 3.03% | 29.37% | -3.99% | 17.46% | 22.54% |
Cost of Revenue | 2,189 | 2,010 | 1,969 | 1,497 | 1,608 | 1,345 |
Gross Profit | 1,895 | 1,777 | 1,706 | 1,344 | 1,352 | 1,175 |
Selling, General & Admin | 268.89 | 261.33 | 229.02 | 201.74 | 194.29 | 131.53 |
Other Operating Expenses | 1,053 | 986.19 | 997.97 | 821.82 | 869.41 | 614.11 |
Operating Expenses | 1,489 | 1,414 | 1,391 | 1,190 | 1,231 | 858.34 |
Operating Income | 405.83 | 363.15 | 314.75 | 153.85 | 120.35 | 316.18 |
Interest Expense | -75.12 | -85.61 | -106.15 | -123.97 | -155.17 | -76.32 |
Interest & Investment Income | 4.19 | 4.19 | 4.3 | 6.33 | 3.51 | 2.91 |
Earnings From Equity Investments | -1.64 | -4.73 | 0.11 | 0.06 | 0.07 | -0.03 |
Other Non Operating Income (Expenses) | -6.79 | -7.09 | -7.79 | -4.96 | -5.91 | -8.19 |
EBT Excluding Unusual Items | 326.47 | 269.9 | 205.23 | 31.31 | -37.16 | 234.56 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.01 | - |
Gain (Loss) on Sale of Assets | -2.07 | -2.07 | -0.3 | -0.24 | 0.01 | -1.81 |
Pretax Income | 324.4 | 267.83 | 204.93 | 31.07 | -37.14 | 232.75 |
Income Tax Expense | 100.08 | 68.37 | 54.75 | -5.12 | -7.78 | 89.77 |
Earnings From Continuing Operations | 224.32 | 199.46 | 150.18 | 36.19 | -29.37 | 142.98 |
Minority Interest in Earnings | -0.01 | -0.02 | -0 | -0.01 | -0.03 | 0 |
Net Income | 224.32 | 199.43 | 150.17 | 36.18 | -29.4 | 142.98 |
Net Income to Common | 224.32 | 199.43 | 150.17 | 36.18 | -29.4 | 142.98 |
Net Income Growth | 27.55% | 32.80% | 315.12% | - | - | -49.82% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 11 | 11 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 11 | 11 |
Shares Change | 1.47% | 2.96% | 1.82% | 4.54% | 0.11% | 0.00% |
EPS (Basic) | 18.05 | 16.05 | 12.46 | 3.05 | -2.59 | 12.62 |
EPS (Diluted) | 18.05 | 16.05 | 12.44 | 3.05 | -2.59 | 12.62 |
EPS Growth | 25.70% | 28.99% | 307.68% | - | - | -49.82% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 41.1 | 304.45 | 235.34 | 274.58 | 238.39 | -146.44 |
Free Cash Flow Per Share | 3.31 | 24.50 | 19.50 | 23.16 | 21.02 | -12.93 |
Dividend Per Share | - | 1.500 | - | - | - | - |
Dividend Growth | - | 0% | - | - | - | - |
Gross Margin | 46.39% | 46.92% | 46.42% | 47.32% | 45.67% | 46.62% |
Operating Margin | 9.94% | 9.59% | 8.56% | 5.42% | 4.07% | 12.55% |
Profit Margin | 5.49% | 5.27% | 4.09% | 1.27% | -0.99% | 5.67% |
Free Cash Flow Margin | 1.01% | 8.04% | 6.40% | 9.66% | 8.06% | -5.81% |
EBITDA | 572.5 | 529.14 | 479.05 | 320.69 | 287.83 | 428.89 |
EBITDA Margin | 14.02% | 13.98% | 13.04% | 11.29% | 9.73% | 17.02% |
D&A For EBITDA | 166.67 | 165.99 | 164.3 | 166.84 | 167.48 | 112.71 |
EBIT | 405.83 | 363.15 | 314.75 | 153.85 | 120.35 | 316.18 |
EBIT Margin | 9.94% | 9.59% | 8.56% | 5.42% | 4.07% | 12.55% |
Effective Tax Rate | 30.85% | 25.53% | 26.72% | - | - | 38.57% |
Revenue as Reported | 4,088 | 3,791 | 3,680 | 2,847 | 2,963 | 2,522 |
Advertising Expenses | - | 0.95 | 0.93 | 2.92 | 1.3 | 0.45 |